| Revenue | NOK 3,3M | -24% |
| EBITDA | NOK -735K | -13% |
| Net profit | NOK -768K | -39% |
| Total assets | NOK 1,3M | -36% |
| Equity | NOK 394K | -66% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 811 | 11 559 | 8 840 | 6 990 | 12 978 | 10 922 | 16 411 | 8 636 | 6 460 | 4 212 | 4 808 | 5 900 | 6 121 | 5 063 | 6 445 | 4 333 | 3 272 |
| Staff expenses | −0 | −1 281 | −1 589 | −934 | −1 216 | −1 169 | −1 533 | −1 405 | −1 688 | −1 677 | −1 228 | −817 | −869 | −972 | −1 183 | −1 249 | −1 373 | −693 |
| EBITDA | 0 | 206 | 359 | 324 | −398 | 1 057 | 738 | 3 043 | 298 | −242 | −324 | 479 | 409 | 684 | 37 | 211 | −649 | −735 |
| Depreciation & amort. | −0 | −0 | −15 | −15 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 206 | 344 | 309 | −402 | 1 057 | 738 | 3 043 | 298 | −242 | −324 | 479 | 409 | 684 | 37 | 211 | −649 | −735 |
| Net financials | 0 | 371 | −75 | −189 | −104 | 25 | 175 | 141 | 182 | −78 | −14 | −42 | −33 | 51 | −45 | −37 | 96 | −33 |
| Profit before tax | 0 | 577 | 269 | 120 | −506 | 1 082 | 913 | 3 183 | 480 | −319 | −338 | 437 | 376 | 736 | −8 | 174 | −553 | −768 |
| Tax | −0 | 162 | 76 | 33 | −142 | 303 | 256 | 866 | 138 | −0 | −0 | −0 | 49 | 162 | 3 | 50 | −0 | −0 |
| Net profit | 0 | 415 | 193 | 87 | −364 | 779 | 657 | 2 318 | 342 | −319 | −338 | 437 | 327 | 574 | −11 | 125 | −553 | −768 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 729 | 4 686 | 2 219 | 1 018 | 2 200 | 3 239 | 4 574 | 2 323 | 1 965 | 1 238 | 1 462 | 4 565 | 3 030 | 2 061 | 2 251 | 2 085 | 1 344 |
| Equity | — | 1 129 | 922 | 589 | 225 | 404 | 460 | 778 | 920 | 600 | 262 | 699 | 1 026 | 1 600 | 1 589 | 1 714 | 1 161 | 394 |
| Long-term debt | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 207 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 591 | 3 764 | 1 630 | 794 | 1 796 | 2 779 | 3 797 | 1 403 | 1 364 | 975 | 763 | 3 332 | 1 222 | 472 | 537 | 924 | 951 |
| Total debt | 0 | 2 600 | 3 764 | 1 630 | 794 | 1 796 | 2 779 | 3 797 | 1 403 | 1 364 | 975 | 763 | 3 538 | 1 429 | 472 | 537 | 924 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tobmar As | Company | 46.3% | 46.3% | 2024 |
Bolkenstein B V | Company | 46.3% | 46.3% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kjørstad Vangen Jordet | Chief Executive Officer | 0 companies |
| Berend Pieter Bolkenstein | Chairman | 0 companies |