| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +80% |
| Net profit | NOK 239K | +0% |
| Total assets | NOK 2M | +12% |
| Equity | NOK 1,5M | +19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 710 | 4 204 | 6 327 | 9 890 | 6 744 | 4 459 | 2 796 | 1 199 | 568 | 150 | 84 | 0 | 0 | 3 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 140 | −1 016 | −744 | −915 | −1 041 | −1 020 | −1 020 | −1 148 | −428 | −141 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 284 | −432 | 1 213 | 2 115 | −1 021 | −501 | −1 668 | −1 640 | −550 | −560 | −103 | −54 | −24 | −61 | −8 | −61 | −12 |
| Depreciation & amort. | −0 | −10 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 294 | −438 | 1 213 | 2 115 | −1 021 | −501 | −1 668 | −1 640 | −550 | −560 | −103 | −54 | −24 | −61 | −8 | −61 | −12 |
| Net financials | 0 | −125 | 125 | −367 | −188 | −75 | 180 | 230 | 127 | −12 | 224 | −230 | 118 | −26 | 24 | 76 | 301 | 251 |
| Profit before tax | 0 | −1 419 | −313 | 846 | 1 927 | −1 096 | −321 | −1 438 | −1 513 | −563 | −336 | −334 | 64 | −50 | −37 | 68 | 240 | 239 |
| Tax | −0 | −198 | −66 | 255 | 793 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 222 | −247 | 590 | 1 134 | −1 096 | −321 | −1 438 | −1 514 | −563 | −336 | −334 | 64 | −50 | −37 | 68 | 240 | 239 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 664 | 6 057 | 6 654 | 8 747 | 5 940 | 5 418 | 3 952 | 2 601 | 2 030 | 1 314 | 969 | 1 338 | 1 379 | 1 931 | 1 549 | 1 814 | 2 038 |
| Equity | — | 5 412 | 5 164 | 5 755 | 6 573 | 5 477 | 5 156 | 3 718 | 2 204 | 1 641 | 1 280 | 946 | 1 010 | 959 | 923 | 990 | 1 230 | 1 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 252 | 893 | 899 | 2 174 | 463 | 263 | 235 | 397 | 389 | 34 | 23 | 328 | 420 | 1 008 | 558 | 584 | 568 |
| Total debt | 0 | 2 252 | 893 | 899 | 2 174 | 463 | 263 | 235 | 397 | 389 | 34 | 23 | 328 | 420 | 1 008 | 558 | 584 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 1999 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trude Fondenes | Deputy Member | 0 companies |
| Johnny Eriksen | Chief Executive Officer | 0 companies |