| Revenue | NOK 202,9M | +8% |
| EBITDA | NOK 13,8M | +10% |
| Net profit | NOK 10,9M | +10% |
| Total assets | NOK 75,3M | +47% |
| Equity | NOK 4,9M | +4% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 193 551 | 176 257 | 207 105 | 188 076 | 202 924 |
| Staff expenses | −19 623 | −19 276 | −22 779 | −22 381 | −24 262 |
| EBITDA | 27 078 | 18 591 | 19 671 | 12 583 | 13 788 |
| Depreciation & amort. | −907 | −932 | −946 | −774 | −599 |
| EBIT | 26 171 | 17 658 | 18 724 | 11 809 | 13 189 |
| Net financials | −28 | −128 | 346 | 867 | 753 |
| Profit before tax | 26 143 | 17 530 | 19 071 | 12 677 | 13 943 |
| Tax | 5 754 | 3 857 | 4 196 | 2 789 | 3 068 |
| Net profit | 20 389 | 13 673 | 14 875 | 9 888 | 10 875 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 917 | 58 820 | 66 998 | 51 153 | 75 257 |
| Equity | 4 360 | 4 402 | 4 964 | 4 754 | 4 949 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 118 | 54 419 | 62 034 | 46 248 | 70 202 |
| Total debt | 64 143 | 54 419 | 62 034 | 46 248 | 70 202 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MF Chief Executive Officer | Chief Executive Officer | 2026 |
GS Chief Executive Officer | Chief Executive Officer | 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
AA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fischer | Chief Executive Officer | 0 companies |
| Trond Juliussen | Chief Executive Officer | 0 companies |
| Geir Strøm-Jensen | Chief Executive Officer | 0 companies |
| Aftab Ahmed Rana | Chief Executive Officer | 0 companies |
| Max Gunnar Kraft | Chief Executive Officer | 0 companies |
| Jane Helen Burås | Chief Executive Officer | 0 companies |
| Thomas Berntsen | Chairman | 0 companies |
| Egil André Iversen | Board of Directors | 0 companies |
| Martin Andresen | Board of Directors | 0 companies |
| Rune Henriksen | Chairman | 0 companies |
| Karl Blakstad Ekornes | Chairman | 0 companies |