| Revenue | NOK 531K | -43% |
| EBITDA | NOK 364K | -44% |
| Net profit | NOK 130K | -63% |
| Total assets | NOK 2M | -5% |
| Equity | NOK 409K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 218 | 218 | 232 | 491 | 480 | 438 | 665 | 696 | 721 | 771 | 805 | 766 | 934 | 531 |
| Staff expenses | −0 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 119 | 2 | 25 | −277 | 402 | 351 | 378 | 293 | 526 | 615 | 628 | 431 | 705 | 649 | 364 |
| Depreciation & amort. | −25 | −40 | −41 | −41 | −41 | −41 | −45 | −47 | −66 | −83 | −128 | −182 | −179 | −160 | −147 |
| EBIT | 94 | −38 | −16 | −318 | 362 | 311 | 334 | 246 | 460 | 531 | 500 | 248 | 525 | 488 | 217 |
| Net financials | −94 | −167 | −69 | −60 | −80 | −100 | −97 | −82 | −53 | 11 | −42 | −39 | −26 | −35 | −51 |
| Profit before tax | 0 | −206 | −85 | −378 | 281 | 211 | 236 | 164 | 407 | 542 | 458 | 210 | 499 | 454 | 166 |
| Tax | 0 | 71 | −0 | −0 | −154 | 91 | 64 | 45 | 102 | 130 | 106 | 46 | 110 | 100 | 37 |
| Net profit | −0 | −276 | −85 | −378 | 435 | 119 | 173 | 119 | 305 | 412 | 353 | 164 | 389 | 354 | 130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 213 | 976 | 856 | 990 | 1 882 | 1 925 | 2 286 | 2 149 | 1 067 | 1 364 | 2 613 | 2 355 | 2 338 | 2 139 | 2 026 |
| Equity | 36 | −241 | −326 | −704 | −111 | 9 | 207 | 326 | 631 | 626 | 621 | 565 | 505 | 454 | 409 |
| Long-term debt | 1 161 | 1 188 | 1 160 | 1 129 | 1 937 | 1 858 | 1 778 | 1 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 29 | 21 | 564 | 56 | 58 | 301 | 135 | 437 | 737 | 1 993 | 1 790 | 1 833 | 1 684 | 1 617 |
| Total debt | 1 178 | 1 216 | 1 181 | 1 693 | 1 993 | 1 917 | 2 079 | 1 823 | 437 | 737 | 1 993 | 1 790 | 1 833 | 1 684 | 1 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Underbakke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Efteland Underbakke | Deputy Member | 0 companies |
| Sverre Underbakke | Chairman | 0 companies |