| Revenue | NOK 101,2M | +50% |
| EBITDA | NOK -2M | -39% |
| Net profit | NOK -2,3M | -39% |
| Total assets | NOK 18,7M | +59% |
| Equity | NOK -526K | -129% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 252 | 47 351 | 68 449 | 67 393 | 101 164 |
| Staff expenses | −4 018 | −5 665 | −6 686 | −7 354 | −8 929 |
| EBITDA | 248 | 1 149 | 2 155 | −1 468 | −2 036 |
| Depreciation & amort. | −33 | −125 | −153 | −184 | −230 |
| EBIT | 216 | 1 024 | 2 002 | −1 653 | −2 266 |
| Net financials | −40 | −127 | −206 | −497 | −722 |
| Profit before tax | 176 | 897 | 1 795 | −2 150 | −2 987 |
| Tax | 38 | 196 | 395 | −472 | −654 |
| Net profit | 137 | 701 | 1 400 | −1 678 | −2 333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 707 | 10 008 | 12 756 | 11 756 | 18 685 |
| Equity | 3 372 | 4 072 | 3 485 | 1 807 | −526 |
| Long-term debt | 4 180 | 2 095 | 445 | 767 | 2 405 |
| Short-term debt | 1 155 | 3 841 | 8 826 | 9 182 | 16 806 |
| Total debt | 5 335 | 5 936 | 9 271 | 9 949 | 19 211 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EH Deputy Member | Deputy Member | 2025 |
MG Chief Executive Officer | Chief Executive Officer | 2026 |
PA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
HT Deputy Member | Deputy Member | 2020 – 2023 |
BN Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49.07% | 49.07% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Heggeset Tranø | Deputy Member | 0 companies |
| Morten Gundersen | Chief Executive Officer | 0 companies |
| Hilde Taarneby Nordstrand | Deputy Member | 0 companies |
| Berit Nordstrand | Deputy Member | 0 companies |
| Per Arne Megård | Chief Executive Officer | 0 companies |
| Andrees Van Der Linden | Chairman | 0 companies |
| Øyvind Joar Bjørgan | Board of Directors | 0 companies |
| Håvard Nordstrand | Board of Directors | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Idar Slatlem | Chairman | 0 companies |
| Arnfinn Nordstrand | Board of Directors | 0 companies |
| Lars Pettersen | Chairman | 0 companies |