| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +32% |
| Net profit | NOK 1,4M | +318% |
| Total assets | NOK 67M | +3% |
| Equity | NOK 40,3M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 677 | 3 980 | 4 016 | 3 371 | 3 409 | 3 528 | 3 586 | 0 | 0 | 80 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 063 | 1 754 | 2 957 | 1 399 | 2 646 | 2 193 | 2 327 | −1 023 | −862 | −1 767 | −1 210 |
| Depreciation & amort. | −988 | −1 149 | −1 130 | −990 | −977 | −968 | −993 | −0 | −0 | −0 | −0 |
| EBIT | 2 075 | 605 | 1 827 | 408 | 1 670 | 1 225 | 1 334 | −1 023 | −862 | −1 767 | −1 210 |
| Net financials | 15 351 | 6 867 | 5 422 | 3 518 | 7 957 | 2 352 | −2 124 | 10 653 | 14 092 | 4 373 | 3 252 |
| Profit before tax | 17 426 | 7 472 | 7 248 | 3 927 | 9 627 | 3 577 | −790 | 9 630 | 13 230 | 2 606 | 2 042 |
| Tax | 2 058 | 1 702 | 2 037 | 1 936 | 2 229 | 2 714 | −170 | 2 218 | 2 691 | 3 244 | 647 |
| Net profit | 15 368 | 5 770 | 5 211 | 1 990 | 7 397 | 863 | −621 | 7 413 | 10 539 | −638 | 1 395 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 933 | 235 025 | 233 114 | 239 344 | 240 569 | 250 508 | 278 834 | 118 112 | 113 350 | 64 930 | 66 976 |
| Equity | 33 291 | 26 098 | 36 027 | 44 111 | 49 940 | 53 630 | 53 009 | 52 910 | 53 164 | 41 017 | 40 328 |
| Long-term debt | 33 910 | 198 548 | 187 342 | 184 810 | 177 267 | 174 684 | 187 744 | 18 840 | 13 222 | 8 | 7 |
| Short-term debt | 45 733 | 10 379 | 9 745 | 10 422 | 13 362 | 22 194 | 38 080 | 46 362 | 46 963 | 23 905 | 26 642 |
| Total debt | 79 642 | 208 927 | 197 087 | 195 233 | 190 629 | 196 878 | 225 824 | 65 202 | 60 185 | 23 913 | 26 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Sigve Undheim | Deputy Member | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |