| Revenue | NOK 1,1M | +15% |
| EBITDA | NOK 92K | +326% |
| Net profit | NOK 48K | +157% |
| Total assets | NOK 2,6M | +1% |
| Equity | NOK 1,4M | +4% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 736 | 1 877 | 1 962 | 2 035 | 2 072 | 2 276 | 2 204 | 2 500 | 2 582 | 2 278 | 2 135 | 2 218 | 1 793 | 1 965 | 3 102 | 834 | 947 | 1 093 |
| Staff expenses | −0 | −936 | −894 | −991 | −1 014 | −1 036 | −1 239 | −1 186 | −1 119 | −1 244 | −1 215 | −1 238 | −1 251 | −901 | −986 | −1 105 | −760 | −489 | −552 |
| EBITDA | 0 | −173 | 288 | −34 | 185 | 279 | 156 | 385 | 119 | 458 | 312 | −94 | 72 | 206 | 246 | 1 324 | −519 | −41 | 92 |
| Depreciation & amort. | −0 | −103 | −96 | −91 | −116 | −134 | −136 | −125 | −123 | −126 | −115 | −122 | −122 | −121 | −116 | −99 | −74 | −74 | −74 |
| EBIT | 0 | −276 | 192 | −126 | 69 | 146 | 20 | 261 | −4 | 333 | 197 | −215 | −50 | 85 | 130 | 1 225 | −594 | −115 | 17 |
| Net financials | 0 | −251 | 71 | −145 | −106 | −51 | −98 | −93 | −109 | −23 | −29 | −26 | −28 | −24 | −22 | −13 | 24 | 31 | 31 |
| Profit before tax | 0 | −527 | 263 | −271 | −37 | 95 | −78 | 167 | −112 | 309 | 168 | −242 | −78 | 61 | 107 | 1 212 | −570 | −84 | 48 |
| Tax | −0 | −94 | 44 | −188 | −4 | 28 | −0 | 37 | −0 | 73 | 49 | −0 | −0 | −0 | 2 | 268 | −119 | −0 | −0 |
| Net profit | 0 | −433 | 219 | −83 | −33 | 67 | −78 | 131 | −112 | 236 | 120 | −242 | −78 | 61 | 105 | 944 | −451 | −84 | 48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 638 | 2 598 | 3 871 | 3 916 | 3 572 | 3 467 | 3 538 | 3 093 | 3 131 | 3 198 | 2 636 | 2 487 | 2 522 | 2 835 | 3 325 | 2 695 | 2 606 | 2 621 |
| Equity | — | 98 | 819 | 737 | 704 | 771 | 693 | 824 | 711 | 947 | 1 067 | 825 | 747 | 809 | 914 | 1 858 | 1 408 | 1 323 | 1 371 |
| Long-term debt | 0 | 2 279 | 1 476 | 2 785 | 2 692 | 2 571 | 2 417 | 2 282 | 2 089 | 1 893 | 1 746 | 1 551 | 1 495 | 1 495 | 1 448 | 1 220 | 1 100 | 1 100 | 0 |
| Short-term debt | 0 | 262 | 303 | 349 | 520 | 230 | 357 | 433 | 293 | 291 | 385 | 260 | 245 | 219 | 474 | 247 | 187 | 183 | 150 |
| Total debt | 0 | 2 541 | 1 779 | 3 134 | 3 212 | 2 801 | 2 774 | 2 714 | 2 382 | 2 184 | 2 131 | 1 811 | 1 740 | 1 713 | 1 922 | 1 466 | 1 287 | 1 283 | 1 250 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dieter Salathe | Chairman | 0 companies |
| Daniela Salathe | Board of Directors | 0 companies |