| Revenue | NOK 0 | — |
| EBITDA | NOK -315K | +0% |
| Net profit | NOK -315K | -2% |
| Total assets | NOK 1,4M | -19% |
| Equity | NOK 455K | -41% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 802 | 668 | 658 | 714 | 794 | 169 | 555 | 552 | 4 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −464 | −357 | −390 | −470 | −452 | −60 | −316 | −650 | −300 | −0 | −829 | −600 | −400 | −300 | −300 | −300 | −300 |
| EBITDA | 0 | 74 | 49 | 37 | 11 | 84 | −18 | 11 | −196 | 3 642 | −21 | −843 | −622 | −412 | −316 | −317 | −315 | −315 |
| Depreciation & amort. | −0 | −11 | −12 | −12 | −12 | −12 | −12 | −11 | −3 | −3 | −3 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | 37 | 25 | −2 | 72 | −30 | −1 | −199 | 3 639 | −24 | −851 | −622 | −412 | −316 | −317 | −315 | −315 |
| Net financials | 0 | 4 | 13 | 12 | 10 | 7 | 3 | 1 | 2 | 2 | 2 | 0 | 2 | 0 | 1 | 0 | 0 | 0 |
| Profit before tax | 0 | 67 | 50 | 37 | 8 | 78 | −27 | 0 | −197 | 3 640 | −23 | −851 | −620 | −411 | −316 | −317 | −315 | −315 |
| Tax | −0 | 19 | 14 | 10 | 2 | 22 | −7 | 0 | −48 | 878 | −31 | −213 | −137 | −90 | −69 | −70 | −6 | −0 |
| Net profit | 0 | 48 | 36 | 27 | 6 | 56 | −20 | 0 | −150 | 2 762 | 8 | −638 | −484 | −321 | −246 | −247 | −309 | −315 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 665 | 644 | 485 | 512 | 582 | 407 | 483 | 410 | 3 914 | 3 753 | 3 030 | 2 545 | 2 149 | 1 973 | 1 848 | 1 741 | 1 409 |
| Equity | — | 490 | 526 | 352 | 358 | 414 | 394 | 394 | 244 | 3 007 | 3 015 | 2 377 | 1 893 | 1 572 | 1 326 | 1 079 | 769 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763 | 585 | 372 | 649 | 577 | 647 | 677 | 882 | 865 |
| Short-term debt | 0 | 176 | 119 | 133 | 154 | 168 | 14 | 89 | 165 | 145 | 154 | 281 | 2 | 0 | 0 | 92 | 90 | 90 |
| Total debt | 0 | 176 | 119 | 133 | 154 | 168 | 14 | 89 | 165 | 907 | 738 | 653 | 652 | 577 | 647 | 769 | 972 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elvine Annie Johnsen | Deputy Member | 0 companies |
| Ingvald Ludvik Johnsen | Chairman | 0 companies |