| Revenue | NOK 36,7M | +10% |
| EBITDA | NOK 3,1M | +43% |
| Net profit | NOK 2,2M | +51% |
| Total assets | NOK 13,2M | +23% |
| Equity | NOK 4,5M | +19% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 116 472 | 129 516 | 113 033 | 96 857 | 68 765 | 55 672 | 91 054 | 50 459 | 44 712 | 29 311 | 31 745 | 33 672 | 33 060 | 28 291 | 24 288 | 33 376 | 36 659 |
| Staff expenses | −0 | −47 932 | −51 824 | −56 974 | −56 113 | −38 111 | −26 032 | −46 011 | −27 771 | −30 687 | −20 992 | −18 929 | −19 785 | −19 286 | −20 047 | −13 031 | −11 864 | −19 355 |
| EBITDA | 0 | 21 989 | 16 056 | 7 733 | 4 671 | 1 749 | 444 | 7 509 | −1 359 | 2 683 | −2 164 | 3 795 | 5 058 | 2 353 | 1 311 | 1 031 | 2 147 | 3 074 |
| Depreciation & amort. | −0 | −999 | −1 267 | −2 306 | −2 363 | −1 930 | −1 723 | −1 320 | −1 533 | −1 571 | −1 504 | −1 079 | −588 | −277 | −236 | −209 | −275 | −226 |
| EBIT | 0 | 20 990 | 14 789 | 5 427 | 2 308 | −180 | −1 278 | 6 188 | −2 892 | 1 112 | −3 668 | 2 716 | 4 470 | 2 077 | 1 075 | 821 | 1 872 | 2 848 |
| Net financials | 0 | 385 | 300 | 144 | 202 | 325 | −188 | −191 | −16 | −81 | −222 | −42 | −20 | −15 | −18 | −25 | −14 | −44 |
| Profit before tax | 0 | 21 375 | 15 090 | 5 571 | 2 510 | 144 | −1 467 | 5 997 | −2 908 | 1 031 | −3 889 | 2 674 | 4 450 | 2 062 | 1 056 | 796 | 1 857 | 2 804 |
| Tax | −0 | 6 017 | 4 318 | 1 591 | 720 | 54 | −340 | 1 440 | −723 | 275 | −881 | 640 | 980 | 465 | 233 | 175 | 413 | 617 |
| Net profit | 0 | 15 358 | 10 772 | 3 980 | 1 791 | 90 | −1 126 | 4 557 | −2 185 | 756 | −3 008 | 2 033 | 3 470 | 1 596 | 823 | 621 | 1 444 | 2 187 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 49 533 | 49 702 | 47 887 | 36 923 | 26 509 | 17 144 | 37 677 | 15 210 | 19 144 | 14 577 | 16 997 | 17 845 | 19 144 | 13 322 | 8 167 | 10 735 | 13 212 |
| Equity | — | 10 649 | 11 267 | 15 900 | 17 691 | 7 781 | 6 655 | 10 290 | 8 104 | 10 968 | 7 960 | 7 059 | 7 617 | 6 588 | 5 587 | 3 708 | 3 729 | 4 452 |
| Long-term debt | 0 | 2 402 | 2 296 | 1 658 | 928 | 340 | 0 | 260 | 0 | 336 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 517 |
| Short-term debt | 0 | 36 483 | 36 139 | 30 329 | 18 304 | 18 387 | 10 489 | 27 127 | 7 105 | 7 840 | 6 318 | 9 938 | 10 228 | 12 557 | 7 735 | 4 460 | 7 005 | 8 243 |
| Total debt | 0 | 38 885 | 38 435 | 31 987 | 19 232 | 18 728 | 10 489 | 27 387 | 7 105 | 8 176 | 6 616 | 9 938 | 10 228 | 12 557 | 7 735 | 4 460 | 7 005 | 8 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miras Group As | Company | 100.0% | 100.0% | 2022 |
3h Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Martin Haugland | Chief Executive Officer | 0 companies |
| Sten Ove Andersen | Chief Executive Officer | 0 companies |
| Eivind Robert Oen | Board of Directors | 0 companies |
| Henning Haugland | Chairman | 0 companies |
| Hallvar Einevoll | Chairman | 0 companies |