| Revenue | NOK 2,4M | +1% |
| EBITDA | NOK 777K | -24% |
| Net profit | NOK 229K | +54% |
| Total assets | NOK 13,6M | -2% |
| Equity | NOK 6,3M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 839 | 1 884 | 1 514 | 2 107 | 2 348 | 2 150 | 1 857 | 1 614 | 1 168 | 1 121 | 1 334 | 1 564 | 1 753 | 1 670 | 2 422 | 2 380 | 2 406 |
| Staff expenses | −201 | −932 | −1 018 | −906 | −851 | −701 | −583 | −514 | −388 | −675 | −532 | −698 | −585 | −713 | −930 | −857 | −898 |
| EBITDA | 39 | 69 | −131 | −147 | 287 | 503 | −802 | −143 | 299 | 9 | 189 | −447 | 103 | 167 | 701 | 1 028 | 777 |
| Depreciation & amort. | −17 | −49 | −59 | −63 | −121 | −137 | −100 | −83 | −83 | −84 | −80 | −151 | −134 | −119 | −117 | −106 | −96 |
| EBIT | 23 | 20 | −190 | −210 | 166 | 366 | −902 | −226 | 217 | −75 | 109 | −598 | −31 | 48 | 585 | 923 | 681 |
| Net financials | 4 | 948 | 2 831 | 481 | −130 | −3 151 | −208 | −269 | −266 | −130 | −318 | 1 129 | 0 | 200 | −337 | −672 | −402 |
| Profit before tax | 26 | 968 | 2 641 | 271 | 36 | −2 785 | −1 110 | −495 | −49 | −204 | −210 | 531 | −31 | 248 | 248 | 251 | 279 |
| Tax | −12 | 29 | −17 | −47 | 25 | 58 | −313 | −112 | 4 | −69 | −33 | −209 | −8 | −53 | 55 | 101 | 49 |
| Net profit | 39 | 939 | 2 658 | 318 | 11 | −2 843 | −797 | −383 | −53 | −135 | −177 | 739 | −23 | 301 | 194 | 149 | 229 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 748 | 10 151 | 12 320 | 11 702 | 14 064 | 11 337 | 12 507 | 12 272 | 12 140 | 12 903 | 14 090 | 14 060 | 14 439 | 14 284 | 14 124 | 13 891 | 13 613 |
| Equity | 1 017 | 7 798 | 9 456 | 9 483 | 9 294 | 6 652 | 5 855 | 5 472 | 5 419 | 5 283 | 5 107 | 5 846 | 5 823 | 6 124 | 6 068 | 6 117 | 6 346 |
| Long-term debt | 16 | 1 574 | 1 457 | 1 346 | 3 997 | 4 296 | 6 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 981 |
| Short-term debt | 716 | 780 | 1 407 | 873 | 773 | 389 | 309 | 289 | 377 | 500 | 901 | 231 | 400 | 280 | 506 | 521 | 286 |
| Total debt | 732 | 2 353 | 2 864 | 2 219 | 4 770 | 4 686 | 6 651 | 6 800 | 6 721 | 7 620 | 8 983 | 8 214 | 8 616 | 8 160 | 8 057 | 7 774 | 7 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brit Andersen Stensgaard | Deputy Member | 0 companies |
| Roy Stensgaard | Chairman | 0 companies |