| Revenue | NOK 4,9M | -3% |
| EBITDA | NOK 4M | -7% |
| Net profit | NOK 2,5M | -17% |
| Total assets | NOK 25,4M | +65% |
| Equity | NOK 4M | -33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 342 | 4 649 | 5 138 | 5 043 | 4 897 |
| Staff expenses | −568 | −394 | −391 | −422 | −521 |
| EBITDA | 3 504 | 3 817 | 4 470 | 4 316 | 4 026 |
| Depreciation & amort. | −136 | −136 | −136 | −136 | −140 |
| EBIT | 3 368 | 3 681 | 4 334 | 4 181 | 3 886 |
| Net financials | −966 | −2 053 | 2 050 | −414 | −675 |
| Profit before tax | 2 402 | 1 628 | 6 384 | 3 767 | 3 211 |
| Tax | 600 | 710 | 891 | 798 | 742 |
| Net profit | 1 802 | 918 | 5 493 | 2 968 | 2 469 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 419 | 12 839 | 15 229 | 15 357 | 25 385 |
| Equity | 4 519 | 5 437 | 5 939 | 6 031 | 4 017 |
| Long-term debt | 9 956 | 6 330 | 8 961 | 5 364 | 16 713 |
| Short-term debt | 944 | 1 072 | 329 | 3 962 | 4 655 |
| Total debt | 10 899 | 7 402 | 9 290 | 9 326 | 21 368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Deputy Member | Deputy Member | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Moe Vabø | Deputy Member | 0 companies |
| Petter Vabø | Chairman | 0 companies |