| Revenue | NOK 2,2M | -1% |
| EBITDA | NOK -716K | -204% |
| Net profit | NOK -981K | -274% |
| Total assets | NOK 12,9M | +15% |
| Equity | NOK 9,7M | -9% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 214 | 13 198 | 15 399 | 8 923 | 5 591 | 678 | 500 | 3 150 | 1 608 | 1 817 | 457 | 505 | 532 | 398 | 578 | 3 786 | 2 276 | 2 244 |
| Staff expenses | −0 | −4 945 | −4 084 | −3 878 | −4 507 | −1 490 | −465 | −318 | −863 | −771 | −569 | −732 | −32 | −295 | −896 | −432 | −1 012 | −964 | −1 359 |
| EBITDA | 0 | 202 | 347 | 5 815 | −201 | 1 170 | −5 | 64 | 1 648 | 704 | 1 189 | −300 | 466 | 221 | −562 | −497 | 349 | −236 | −716 |
| Depreciation & amort. | −0 | −625 | −625 | −537 | −447 | −388 | −235 | −182 | −135 | −108 | −93 | −36 | −6 | −6 | −0 | −28 | −345 | −377 | −454 |
| EBIT | 0 | −423 | −278 | 5 278 | −648 | 782 | −240 | −118 | 1 513 | 596 | 1 097 | −336 | 460 | 215 | −562 | −525 | 4 | −612 | −1 170 |
| Net financials | 0 | 42 | −16 | 545 | 109 | 106 | 73 | 93 | 122 | 87 | 79 | 78 | 132 | 113 | 73 | 97 | 663 | 1 175 | 189 |
| Profit before tax | 0 | −381 | −294 | 5 823 | −539 | 888 | −167 | −24 | 1 635 | 683 | 1 175 | −258 | 592 | 328 | −488 | −429 | 667 | 563 | −981 |
| Tax | −0 | −107 | −81 | 1 505 | −145 | 250 | −28 | −7 | 465 | 182 | 293 | −46 | 155 | 26 | 178 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −274 | −213 | 4 317 | −394 | 638 | −139 | −18 | 1 170 | 501 | 883 | −212 | 437 | 302 | −666 | −429 | 667 | 563 | −981 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 815 | 6 169 | 10 100 | 7 809 | 8 236 | 8 005 | 7 685 | 9 423 | 9 486 | 10 814 | 9 955 | 10 397 | 10 746 | 10 196 | 10 281 | 10 454 | 11 224 | 12 870 |
| Equity | — | 3 284 | 3 071 | 7 388 | 6 994 | 7 632 | 7 493 | 7 475 | 8 645 | 9 146 | 10 029 | 9 818 | 10 255 | 10 557 | 9 891 | 9 462 | 10 129 | 10 692 | 9 711 |
| Long-term debt | 0 | 0 | 1 550 | 550 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 658 | 20 | 0 | 2 989 |
| Short-term debt | 0 | 2 531 | 1 548 | 2 162 | 811 | 600 | 511 | 210 | 778 | 339 | 784 | 138 | 142 | 189 | 305 | 162 | 305 | 532 | 171 |
| Total debt | 0 | 2 531 | 3 098 | 2 712 | 815 | 604 | 511 | 210 | 778 | 339 | 784 | 138 | 142 | 189 | 305 | 819 | 325 | 532 | 3 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
EK Deputy Member | Deputy Member | 1994 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Endre Olai Krohn | Chief Executive Officer | 0 companies |
| Enetta Kristin Krohn | Deputy Member | 0 companies |