| Revenue | NOK 2M | +3% |
| EBITDA | NOK 1,5M | -6% |
| Net profit | NOK 980K | -17% |
| Total assets | NOK 13,4M | -22% |
| Equity | NOK 13,1M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 503 | 994 | 1 437 | 1 439 | 1 390 | 723 | 1 316 | 2 963 | 3 599 | 3 619 | 2 726 | 3 036 | 3 034 | 1 631 | 2 525 | 1 924 | 1 983 |
| Staff expenses | −0 | −387 | −515 | −468 | −674 | −730 | −288 | −49 | −46 | −90 | −45 | −231 | −114 | −0 | −57 | −0 | −0 | −0 |
| EBITDA | 0 | 67 | 27 | 511 | 168 | 104 | 5 | 846 | 2 590 | 2 552 | 2 758 | 2 200 | 2 567 | 2 782 | 1 236 | 2 288 | 1 636 | 1 537 |
| Depreciation & amort. | −0 | −27 | −38 | −39 | −24 | −10 | −7 | −10 | −37 | −79 | −88 | −97 | −95 | −103 | −105 | −121 | −126 | −157 |
| EBIT | 0 | 40 | −11 | 472 | 144 | 94 | −2 | 836 | 2 554 | 2 473 | 2 670 | 2 103 | 2 472 | 2 679 | 1 131 | 2 168 | 1 510 | 1 380 |
| Net financials | 0 | 31 | 15 | 25 | 30 | 21 | 9 | 7 | −108 | −186 | −162 | −134 | −129 | −71 | −0 | −4 | −1 | −125 |
| Profit before tax | 0 | 71 | 5 | 496 | 174 | 116 | 6 | 842 | 2 445 | 2 287 | 2 508 | 1 969 | 2 342 | 2 608 | 1 131 | 2 164 | 1 508 | 1 255 |
| Tax | −0 | 32 | 3 | 143 | 53 | 49 | 8 | 251 | 661 | 572 | 603 | 455 | 515 | 577 | 247 | 467 | 333 | 275 |
| Net profit | 0 | 40 | 2 | 353 | 122 | 67 | −2 | 591 | 1 785 | 1 714 | 1 905 | 1 514 | 1 827 | 2 031 | 884 | 1 697 | 1 176 | 980 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 030 | 946 | 1 319 | 990 | 1 094 | 575 | 1 597 | 12 079 | 10 467 | 11 397 | 11 449 | 12 561 | 10 538 | 9 922 | 12 649 | 17 179 | 13 373 |
| Equity | — | 684 | 685 | 539 | 660 | 427 | 425 | 1 017 | 2 651 | 3 566 | 5 470 | 5 485 | 7 312 | 9 342 | 9 226 | 10 923 | 12 099 | 13 079 |
| Long-term debt | 0 | 19 | 13 | 4 | 2 | 8 | 7 | 9 | 5 037 | 5 030 | 4 913 | 4 701 | 4 483 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 327 | 247 | 777 | 328 | 659 | 143 | 572 | 4 391 | 1 871 | 1 014 | 1 264 | 766 | 1 196 | 696 | 1 726 | 5 081 | 295 |
| Total debt | 0 | 347 | 260 | 781 | 330 | 667 | 150 | 581 | 9 428 | 6 901 | 5 927 | 5 965 | 5 249 | 1 196 | 696 | 1 726 | 5 081 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Holsvik | Deputy Member | 0 companies |
| Kristin Eid Holsvik | Board of Directors | 0 companies |
| Lauritz Holsvik | Chairman | 0 companies |