| Revenue | NOK 97K | -27% |
| EBITDA | NOK -77K | -49% |
| Net profit | NOK -820K | -18% |
| Total assets | NOK 6,4M | -4% |
| Equity | NOK -2,2M | -61% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 583 | 0 | 487 | 329 | 381 | 6 | 0 | 0 | 0 | 143 | 350 | 100 | 903 | 1 355 | 1 574 | 133 | 97 |
| Staff expenses | −0 | −94 | −0 | −54 | −16 | −15 | −0 | −0 | −0 | −0 | −21 | −24 | −0 | −295 | −497 | −0 | −0 | −0 |
| EBITDA | 0 | 141 | 0 | 29 | 38 | 157 | −80 | −38 | −44 | −15 | −62 | 3 | −141 | −131 | 153 | 566 | −52 | −77 |
| Depreciation & amort. | −0 | −101 | −0 | −101 | −65 | −37 | −37 | −37 | −37 | −37 | −37 | −136 | −254 | −290 | −361 | −274 | −274 | −274 |
| EBIT | 0 | 40 | 0 | −72 | −27 | 119 | −117 | −75 | −81 | −52 | −99 | −133 | −395 | −421 | −208 | 292 | −326 | −351 |
| Net financials | 0 | −51 | 0 | −19 | −17 | −50 | −48 | −2 | −1 | −1 | −43 | −140 | −278 | −283 | −292 | −221 | −368 | −469 |
| Profit before tax | 0 | −11 | 0 | −91 | −44 | 70 | −165 | −77 | −82 | −53 | −142 | −274 | −673 | −704 | −500 | 71 | −694 | −820 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −11 | 0 | −91 | −44 | 70 | −165 | −77 | −82 | −53 | −142 | −274 | −673 | −704 | −500 | 71 | −694 | −820 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 222 | — | 1 155 | 1 157 | 1 237 | 1 027 | 988 | 951 | 909 | 1 067 | 7 884 | 7 077 | 10 134 | 10 122 | 7 256 | 6 648 | 6 394 |
| Equity | — | −380 | — | −547 | −590 | −520 | −686 | −763 | −845 | −898 | −1 040 | −57 | −731 | −221 | −721 | −649 | −1 344 | −2 164 |
| Long-term debt | 0 | 114 | 0 | 0 | 0 | 1 686 | 0 | 30 | 18 | 0 | 2 010 | 7 850 | 7 735 | 9 964 | 10 808 | 7 900 | 7 975 | 8 550 |
| Short-term debt | 0 | 1 489 | 0 | 231 | 286 | 72 | 1 713 | 1 720 | 1 777 | 1 807 | 97 | 92 | 73 | 391 | 35 | 5 | 17 | 8 |
| Total debt | 0 | 1 602 | 0 | 1 702 | 1 748 | 1 758 | 1 713 | 1 750 | 1 795 | 1 807 | 2 107 | 7 942 | 7 808 | 10 355 | 10 842 | 7 905 | 7 992 | 8 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senepsrud As | Company | 20.3% | 20.3% | 2022 |
T Kolstad Eiendom As | Company | 20.3% | 20.3% | 2022 |
Dalmo Holding As | Company | 19.8% | 19.8% | 2022 |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 19.8% | 19.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Thomassen | Chief Executive Officer | 0 companies |
| Eivind Tverå | Board of Directors | 0 companies |
| Tord Ueland Kolstad | Board of Directors | 0 companies |
| Wiggo Dalmo | Board of Directors | 0 companies |
| Thomas Alsgård | Board of Directors | 0 companies |
| Torbjørn Aag | Chairman | 0 companies |
| Ørjan Skonseng | Board of Directors | 0 companies |