| Revenue | NOK 2M | -25% |
| EBITDA | NOK -3,5M | -3865% |
| Net profit | NOK -3,6M | -4681% |
| Total assets | NOK 2,6M | -48% |
| Equity | NOK -1,6M | -178% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 009 | 1 570 | 1 475 | 1 187 | 935 | 1 606 | 1 149 | 943 | 659 | 0 | 0 | 0 | 2 620 | 1 968 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −606 | −1 871 |
| EBITDA | −303 | 470 | 478 | 11 | 240 | 904 | 208 | 446 | 120 | 7 | −454 | −42 | 93 | −3 491 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −303 | 470 | 478 | 11 | 240 | 904 | 208 | 446 | 120 | 7 | −454 | −42 | 93 | −3 491 |
| Net financials | 144 | −21 | 171 | 1 299 | −6 | −10 | 1 | −1 | −10 | 0 | −2 | 149 | −14 | −97 |
| Profit before tax | −159 | 449 | 649 | 1 310 | 234 | 894 | 208 | 444 | 110 | 7 | −456 | 107 | 78 | −3 588 |
| Tax | 27 | 143 | 139 | 354 | 54 | 259 | 57 | 120 | 20 | 2 | −179 | −0 | −0 | −0 |
| Net profit | −187 | 306 | 510 | 956 | 180 | 635 | 151 | 324 | 90 | 5 | −277 | 107 | 78 | −3 588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 215 | 5 997 | 5 910 | 4 791 | 5 431 | 5 196 | 5 792 | 6 152 | 5 704 | 5 700 | 5 214 | 4 013 | 5 049 | 2 616 |
| Equity | 3 151 | 3 457 | 3 967 | 3 573 | 2 133 | 2 768 | 2 920 | 2 794 | 2 884 | 2 890 | 2 613 | 1 941 | 2 021 | −1 567 |
| Long-term debt | 0 | 533 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 2 722 | 2 050 | 2 050 | 0 |
| Short-term debt | 3 064 | 2 007 | 1 943 | 1 218 | 3 251 | 2 428 | 2 872 | 3 358 | 2 820 | 2 810 | −120 | 22 | 978 | 4 183 |
| Total debt | 3 064 | 2 540 | 1 943 | 1 218 | 3 298 | 2 428 | 2 872 | 3 358 | 2 820 | 2 810 | 2 602 | 2 072 | 3 028 | 4 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Almar Larsen | Chief Executive Officer | 0 companies |
| Vegar Larsen | Chairman | 0 companies |