| Revenue | NOK 1,4M | -12% |
| EBITDA | NOK -30K | -111% |
| Net profit | NOK 99K | -78% |
| Total assets | NOK 2,9M | -14% |
| Equity | NOK 2,5M | -5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 957 | 3 534 | 3 258 | 3 306 | 3 105 | 2 976 | 2 699 | 2 567 | 2 749 | 2 538 | 2 617 | 2 451 | 1 029 | 1 087 | 1 311 | 1 557 | 1 369 |
| Staff expenses | −1 310 | −1 607 | −1 614 | −1 482 | −1 642 | −1 579 | −1 441 | −1 338 | −1 250 | −1 037 | −1 077 | −1 298 | −918 | −936 | −837 | −1 043 | −1 160 |
| EBITDA | 1 048 | 1 275 | 984 | 1 149 | 757 | 748 | 713 | 741 | 998 | 988 | 1 028 | 896 | −85 | −33 | 156 | 281 | −30 |
| Depreciation & amort. | −12 | −15 | −8 | −8 | −24 | −34 | −40 | −45 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 036 | 1 261 | 976 | 1 141 | 733 | 714 | 673 | 696 | 958 | 988 | 1 028 | 896 | −85 | −33 | 156 | 281 | −30 |
| Net financials | −170 | 179 | −202 | −674 | 62 | 15 | 41 | 13 | 606 | 601 | 209 | 850 | −391 | 1 247 | 257 | 232 | 129 |
| Profit before tax | 866 | 1 440 | 774 | 467 | 796 | 728 | 713 | 709 | 1 564 | 1 589 | 1 237 | 1 747 | −476 | 1 213 | 414 | 513 | 99 |
| Tax | 283 | 354 | 275 | 320 | 211 | 212 | 189 | 189 | 239 | 240 | 233 | 198 | −18 | −0 | 37 | 67 | −0 |
| Net profit | 583 | 1 086 | 499 | 147 | 585 | 517 | 524 | 520 | 1 325 | 1 349 | 1 004 | 1 548 | −458 | 1 213 | 377 | 446 | 99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 180 | 1 899 | 1 335 | 1 033 | 1 389 | 1 436 | 1 608 | 1 648 | 2 272 | 2 911 | 3 198 | 3 951 | 3 082 | 3 769 | 2 951 | 3 431 | 2 942 |
| Equity | 184 | 270 | 319 | 320 | 370 | 687 | 861 | 769 | 1 769 | 2 518 | 2 822 | 3 521 | 2 903 | 3 601 | 2 533 | 2 659 | 2 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 996 | 1 629 | 1 016 | 713 | 1 019 | 749 | 747 | 879 | 503 | 393 | 376 | 430 | 179 | 168 | 418 | 772 | 414 |
| Total debt | 996 | 1 629 | 1 016 | 713 | 1 019 | 749 | 747 | 879 | 503 | 393 | 376 | 430 | 179 | 168 | 418 | 772 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Accountant | Accountant | 1995 | — | — |
MB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Safir Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Bygdevoll Fornes | Accountant | 0 companies |
| Martin Biribakken | Deputy Member | 0 companies |
| John Fristedt Hofoss | Chairman | 0 companies |
| Laila Margrete Baier Hofoss | Board of Directors | 0 companies |