| Revenue | NOK 4M | +1% |
| EBITDA | NOK 295K | -6% |
| Net profit | NOK 87K | +40% |
| Total assets | NOK 1,7M | +14% |
| Equity | NOK 433K | +25% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 979 | 3 740 | 3 295 | 3 274 | 4 206 | 4 017 | 3 272 | 3 189 | 3 534 | 4 030 | 3 737 | 4 023 | 3 138 | 4 477 | 4 391 | 4 004 | 4 034 |
| Staff expenses | −0 | −1 248 | −918 | −530 | −914 | −808 | −1 040 | −894 | −785 | −665 | −496 | −934 | −1 163 | −373 | −760 | −828 | −782 | −651 |
| EBITDA | 0 | 112 | −357 | 50 | 11 | 404 | 130 | 132 | 122 | −141 | 328 | 132 | 15 | 52 | 154 | 249 | 315 | 295 |
| Depreciation & amort. | −0 | −88 | −85 | −46 | −30 | −81 | −134 | −130 | −61 | −10 | −40 | −40 | −38 | −29 | −84 | −178 | −187 | −166 |
| EBIT | 0 | 24 | −442 | 5 | −19 | 323 | −4 | 2 | 61 | −151 | 288 | 92 | −24 | 23 | 70 | 71 | 128 | 129 |
| Net financials | 0 | −2 | −2 | −18 | 4 | −5 | −4 | −4 | −0 | 3 | −3 | 0 | 64 | −4 | −14 | −28 | −41 | −28 |
| Profit before tax | 0 | 22 | −443 | −14 | −15 | 318 | −7 | −2 | 60 | −148 | 285 | 92 | 40 | 19 | 57 | 44 | 87 | 101 |
| Tax | −0 | 11 | −58 | −0 | −0 | 53 | 15 | −30 | 32 | 46 | 38 | 37 | 11 | 5 | 3 | 12 | 24 | 14 |
| Net profit | 0 | 12 | −385 | −14 | −15 | 265 | −23 | 28 | 28 | −194 | 247 | 55 | 29 | 14 | 53 | 32 | 62 | 87 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 108 | 630 | 831 | 480 | 937 | 958 | 724 | 576 | 649 | 780 | 762 | 870 | 1 150 | 1 628 | 1 323 | 1 482 | 1 693 |
| Equity | — | 163 | −222 | −236 | −251 | 14 | −9 | 19 | 48 | −147 | 100 | 155 | 184 | 198 | 252 | 284 | 346 | 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 92 | 180 | 100 | 20 | 0 | 0 | 0 | 0 | 0 | 561 | 495 | 434 | 377 |
| Short-term debt | 0 | 944 | 787 | 1 066 | 731 | 832 | 787 | 605 | 508 | 796 | 680 | 607 | 686 | 951 | 815 | 544 | 703 | 883 |
| Total debt | 0 | 944 | 852 | 1 066 | 731 | 924 | 967 | 705 | 528 | 796 | 680 | 607 | 686 | 951 | 1 377 | 1 039 | 1 137 | 1 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 84.0% | 84.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Delmas Wesenberg | Chief Executive Officer | 0 companies |
| Vibeke Lund Skeide | Board of Directors | 0 companies |
| Alf Bendik Bendixen | Chairman | 0 companies |
| Edwina Oleanna Augusta Delmas Reistad Almquist Wesenberg | Board of Directors | 0 companies |
| Ragnhild Elnæs | Board of Directors | 0 companies |
| Thomas Hagelid | Board of Directors | 0 companies |
| Edwina Oleanna Augusta Delmas Reistad Wesenberg | Board of Directors | 0 companies |