| Revenue | NOK 3,6M | +0% |
| EBITDA | NOK 3,3M | -10% |
| Net profit | NOK 2M | -12% |
| Total assets | NOK 13M | +3% |
| Equity | NOK 9M | +29% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 575 | 2 575 | 2 980 | 2 575 | 3 817 | 4 028 | 3 928 | 4 091 | 4 118 | 8 453 | 1 739 | 2 800 | 3 600 | 3 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 281 | 2 380 | 2 806 | 2 405 | 3 643 | 3 726 | 3 776 | 3 905 | 3 938 | 7 914 | 1 379 | 2 493 | 3 647 | 3 278 |
| Depreciation & amort. | −1 429 | −1 157 | −1 247 | −3 211 | −3 068 | −2 664 | −2 621 | −2 590 | −2 592 | −2 584 | −443 | −430 | −424 | −384 |
| EBIT | 851 | 1 223 | 1 559 | −806 | 575 | 1 063 | 1 156 | 1 315 | 1 346 | 5 330 | 936 | 2 063 | 3 223 | 2 894 |
| Net financials | −271 | −161 | −228 | 301 | −222 | 110 | −153 | −246 | −241 | 4 853 | 5 975 | 5 342 | −172 | −142 |
| Profit before tax | 580 | 1 063 | 1 332 | −505 | 353 | 1 173 | 1 003 | 1 069 | 1 105 | 10 183 | 6 911 | 7 404 | 3 051 | 2 752 |
| Tax | 250 | 362 | −0 | −0 | −0 | 63 | 381 | 470 | 423 | 908 | 317 | 1 442 | 739 | 717 |
| Net profit | 331 | 701 | 1 332 | −505 | 353 | 1 110 | 622 | 600 | 682 | 9 275 | 6 594 | 5 962 | 2 313 | 2 034 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 074 | 22 747 | 34 107 | 32 092 | 23 309 | 20 895 | 16 689 | 17 100 | 15 366 | 19 116 | 13 161 | 15 719 | 12 599 | 12 952 |
| Equity | 6 694 | 7 194 | 8 526 | 8 021 | 7 374 | 8 484 | 8 104 | 3 569 | 3 051 | 3 326 | 2 873 | 2 735 | 6 950 | 8 985 |
| Long-term debt | 3 243 | 4 124 | 14 589 | 12 789 | 10 464 | 5 204 | 2 851 | 3 241 | 5 344 | 2 172 | 0 | 3 383 | 2 644 | 1 870 |
| Short-term debt | 6 137 | 11 429 | 10 992 | 11 282 | 5 471 | 7 207 | 5 734 | 10 290 | 6 971 | 13 618 | 10 288 | 9 601 | 3 004 | 2 097 |
| Total debt | 9 380 | 15 553 | 25 581 | 24 071 | 15 935 | 12 411 | 8 585 | 13 531 | 12 315 | 15 790 | 10 288 | 12 984 | 5 649 | 3 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringstind As | Company | 46.0% | 46.0% | 2024 |
Øvregard As | Company | 44.0% | 44.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Ingar Bukve | Chief Executive Officer | 0 companies |
| Robert Veum | Chairman | 0 companies |
| Glenn Joar Øvregard | Chairman | 0 companies |