| Revenue | NOK 6,7M | +0% |
| EBITDA | NOK 851K | -15% |
| Net profit | NOK 434K | -30% |
| Total assets | NOK 6,7M | +6% |
| Equity | NOK 3,6M | +14% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 629 | 3 720 | 3 661 | 3 602 | 3 679 | 3 958 | 4 050 | 4 184 | 4 247 | 4 534 | 4 626 | 4 901 | 5 052 | 5 431 | 5 865 | 6 711 | 6 713 |
| Staff expenses | −2 157 | −1 994 | −2 039 | −1 978 | −2 181 | −2 192 | −2 478 | −2 635 | −2 641 | −3 047 | −3 111 | −3 043 | −2 850 | −3 371 | −3 061 | −3 649 | −3 584 |
| EBITDA | 79 | 323 | 273 | 333 | 84 | 496 | 669 | 492 | 324 | 321 | 140 | 468 | 786 | 459 | 988 | 1 002 | 851 |
| Depreciation & amort. | −68 | −101 | −107 | −113 | −244 | −305 | −247 | −225 | −253 | −222 | −215 | −211 | −222 | −200 | −197 | −239 | −258 |
| EBIT | 12 | 222 | 166 | 220 | −160 | 191 | 422 | 266 | 71 | 99 | −75 | 257 | 564 | 259 | 792 | 763 | 593 |
| Net financials | 13 | −12 | −8 | 1 | −127 | −194 | −209 | −178 | −232 | −107 | −101 | −110 | −78 | −96 | −89 | −147 | −159 |
| Profit before tax | 24 | 210 | 158 | 221 | −287 | −3 | 213 | 89 | −162 | −8 | −176 | 147 | 485 | 164 | 703 | 616 | 434 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 24 | 210 | 158 | 221 | −287 | −3 | 213 | 89 | −162 | −8 | −176 | 147 | 485 | 164 | 703 | 616 | 434 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 141 | 1 444 | 1 707 | 1 813 | 5 468 | 5 248 | 5 280 | 5 223 | 5 000 | 4 951 | 4 630 | 4 670 | 5 180 | 5 231 | 5 745 | 6 378 | 6 743 |
| Equity | 679 | 889 | 1 047 | 1 268 | 981 | 978 | 1 192 | 1 280 | 1 119 | 1 212 | 1 037 | 1 183 | 1 669 | 1 833 | 2 535 | 3 151 | 3 585 |
| Long-term debt | 0 | 244 | 169 | 94 | 4 018 | 3 854 | 3 690 | 3 526 | 3 444 | 3 261 | 3 120 | 2 979 | 2 838 | 2 721 | 2 580 | 2 439 | 2 299 |
| Short-term debt | 462 | 311 | 491 | 451 | 469 | 416 | 398 | 416 | 437 | 477 | 473 | 508 | 673 | 678 | 630 | 788 | 859 |
| Total debt | 462 | 555 | 659 | 545 | 4 487 | 4 270 | 4 088 | 3 942 | 3 881 | 3 738 | 3 593 | 3 487 | 3 512 | 3 399 | 3 210 | 3 227 | 3 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AH Deputy Member | Deputy Member | 2018 | — | — |
WM Deputy Member | Deputy Member | 2018 | — | — |
AF Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Kristiansen | Chief Executive Officer | 0 companies |
| Annie Helene Olaisen | Deputy Member | 0 companies |
| Wenche Myrvang | Deputy Member | 0 companies |
| Anton Fredrik Antonsen | Deputy Member | 0 companies |
| Tore Jørgensen | Board of Directors | 0 companies |
| Sigrun Bårdgård | Deputy Chairman | 0 companies |
| Bjørn Hallgrim Nordvald Olaisen | Board of Directors | 0 companies |
| Iren Jenssen | Board of Directors | 0 companies |
| Roy-Åge Edvardsen | Chairman | 0 companies |