| Revenue | NOK 3,7M | +31% |
| EBITDA | NOK 142K | +282% |
| Net profit | NOK 126K | +203% |
| Total assets | NOK 1,2M | +1% |
| Equity | NOK -290K | +30% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 453 | 1 381 | 2 616 | 2 826 | 3 706 |
| Staff expenses | −983 | −388 | −1 188 | −1 244 | −1 716 |
| EBITDA | −320 | 156 | −225 | −78 | 142 |
| Depreciation & amort. | −31 | −38 | −28 | −17 | −18 |
| EBIT | −350 | 117 | −253 | −95 | 124 |
| Net financials | 0 | 1 | −6 | −27 | 2 |
| Profit before tax | −350 | 119 | −259 | −123 | 126 |
| Tax | −1 | −0 | −0 | −0 | −0 |
| Net profit | −349 | 119 | −259 | −123 | 126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 592 | 752 | 889 | 1 195 | 1 212 |
| Equity | −154 | −35 | −294 | −416 | −290 |
| Long-term debt | 0 | 0 | 766 | 1 126 | 864 |
| Short-term debt | 745 | 787 | 417 | 486 | 639 |
| Total debt | 745 | 787 | 1 183 | 1 611 | 1 503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 1997 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Veum | Chief Executive Officer | 0 companies |
| Marko Milutinovic | Chief Executive Officer | 0 companies |
| Ivar Edvardsen | Board of Directors | 0 companies |
| Geir Erik Andersen | Board of Directors | 0 companies |
| Øyvind Moksnes | Chairman | 0 companies |
| Finn-Oscar Holøs | Board of Directors | 0 companies |
| Finn Oscar Holøs | Board of Directors | 0 companies |