| Revenue | NOK 215K | — |
| EBITDA | NOK 99K | +865% |
| Net profit | NOK 2,5M | +329% |
| Total assets | NOK 15,7M | +39% |
| Equity | NOK 13,5M | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 238 | 784 | 0 | 64 | 101 | 134 | 147 | 100 | 852 | 873 | 406 | 299 | 506 | 366 | 1 263 | 0 | 0 | 215 |
| Staff expenses | −0 | 8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 122 | 651 | −26 | 46 | 13 | 68 | 68 | 50 | 452 | 359 | 297 | 69 | 190 | 288 | 1 180 | −46 | −13 | 99 |
| Depreciation & amort. | −0 | −59 | −40 | −0 | −23 | −56 | −56 | −10 | −138 | −213 | −286 | −298 | −324 | −326 | −268 | −216 | −93 | −93 | −70 |
| EBIT | 0 | 1 063 | 610 | −26 | 22 | −43 | 12 | 58 | −88 | 239 | 72 | −0 | −255 | −136 | 19 | 963 | −139 | −106 | 29 |
| Net financials | 0 | −933 | 972 | 437 | −995 | 584 | 567 | −250 | 97 | 753 | 65 | 2 357 | 675 | 276 | 1 299 | 2 572 | 584 | −991 | 2 443 |
| Profit before tax | 0 | 129 | 1 582 | 412 | −972 | 541 | 579 | −192 | 9 | 992 | 138 | 2 356 | 420 | 140 | 1 319 | 3 535 | 445 | −1 097 | 2 471 |
| Tax | −0 | 298 | 167 | −3 | 6 | 48 | 2 | 19 | −25 | 56 | 13 | 14 | −40 | −28 | 7 | 235 | −28 | −20 | 9 |
| Net profit | 0 | −168 | 1 416 | 415 | −978 | 493 | 577 | −212 | 34 | 936 | 124 | 2 342 | 460 | 168 | 1 312 | 3 301 | 473 | −1 078 | 2 462 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 283 | 4 151 | 4 417 | 4 027 | 3 976 | 4 482 | 5 186 | 4 105 | 7 075 | 7 055 | 8 541 | 8 575 | 8 590 | 10 114 | 14 209 | 12 410 | 11 279 | 15 659 |
| Equity | — | 2 573 | 3 903 | 4 318 | 3 340 | 3 783 | 4 210 | 3 998 | 4 033 | 4 969 | 5 093 | 7 435 | 7 895 | 8 063 | 9 375 | 12 675 | 12 148 | 11 070 | 13 533 |
| Long-term debt | 0 | 458 | 102 | 82 | 87 | 87 | 78 | 97 | 72 | 128 | 141 | 156 | 115 | 88 | 94 | 290 | 229 | 173 | 99 |
| Short-term debt | 0 | 251 | 146 | 17 | 600 | 107 | 195 | 1 090 | 0 | 1 978 | 1 820 | 950 | 564 | 440 | 645 | 1 244 | 34 | 36 | 2 028 |
| Total debt | 0 | 709 | 248 | 99 | 687 | 193 | 272 | 1 187 | 72 | 2 106 | 1 961 | 1 106 | 680 | 528 | 739 | 1 534 | 262 | 209 | 2 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Ovidie Hagerup | Deputy Member | 0 companies |
| Arne Magnus Hagerup Okkenhaug | Board of Directors | 0 companies |
| Pål Okkenhaug | Chairman | 0 companies |