| Revenue | NOK 16,3M | +1% |
| EBITDA | NOK 2,1M | -13% |
| Net profit | NOK 1,8M | -8% |
| Total assets | NOK 16,2M | +13% |
| Equity | NOK 14,2M | +14% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 801 | 9 515 | 9 876 | 10 008 | 10 516 | 11 155 | 11 241 | 12 169 | 13 869 | 14 399 | 14 155 | 14 292 | 16 353 | 18 999 | 16 470 | 16 074 | 16 290 |
| Staff expenses | −1 422 | −1 502 | −1 634 | −1 758 | −1 769 | −1 856 | −1 924 | −1 858 | −2 101 | −2 235 | −2 405 | −2 514 | −2 402 | −2 631 | −2 640 | −2 669 | −2 881 |
| EBITDA | 419 | 664 | 895 | 816 | 930 | 913 | 1 013 | 1 862 | 1 891 | 2 728 | 2 141 | 1 963 | 3 602 | 4 408 | 2 689 | 2 433 | 2 111 |
| Depreciation & amort. | −8 | −13 | −13 | −24 | −52 | −57 | −65 | −92 | −89 | −69 | −55 | −48 | −45 | −32 | −30 | −30 | −25 |
| EBIT | 411 | 652 | 882 | 792 | 878 | 856 | 948 | 1 770 | 1 802 | 2 659 | 2 086 | 1 914 | 3 557 | 4 376 | 2 658 | 2 403 | 2 085 |
| Net financials | −185 | −104 | −59 | −66 | −48 | −33 | −18 | −41 | −35 | −28 | 8 | −6 | −78 | 20 | 22 | 53 | 171 |
| Profit before tax | 226 | 547 | 823 | 726 | 830 | 823 | 930 | 1 729 | 1 767 | 2 631 | 2 094 | 1 909 | 3 480 | 4 396 | 2 680 | 2 456 | 2 256 |
| Tax | 73 | 169 | 259 | 212 | 255 | 247 | 240 | 512 | 480 | 662 | 620 | 523 | 397 | 970 | 590 | 540 | 496 |
| Net profit | 153 | 379 | 564 | 514 | 575 | 576 | 690 | 1 216 | 1 287 | 1 969 | 1 475 | 1 385 | 3 083 | 3 426 | 2 091 | 1 915 | 1 760 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 263 | 4 774 | 5 191 | 6 125 | 6 374 | 6 428 | 6 910 | 8 389 | 8 398 | 10 724 | 11 614 | 12 094 | 13 193 | 13 726 | 13 445 | 14 305 | 16 235 |
| Equity | 1 797 | 2 176 | 2 740 | 3 254 | 3 829 | 4 405 | 4 795 | 5 611 | 6 298 | 7 667 | 8 542 | 9 927 | 11 010 | 11 436 | 11 526 | 12 442 | 14 202 |
| Long-term debt | 1 602 | 1 172 | 861 | 1 432 | 934 | 428 | 544 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 864 | 1 426 | 1 590 | 1 439 | 1 611 | 1 595 | 1 572 | 2 409 | 2 100 | 3 057 | 3 073 | 2 167 | 2 183 | 2 290 | 1 918 | 1 863 | 2 034 |
| Total debt | 3 466 | 2 598 | 2 451 | 2 871 | 2 545 | 2 023 | 2 115 | 2 778 | 2 100 | 3 057 | 3 073 | 2 167 | 2 183 | 2 290 | 1 918 | 1 863 | 2 034 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Gulla Hagen | Deputy Chairman | 0 companies |
| Peder Hagen | Chairman | 0 companies |