| Revenue | NOK 55,5M | +0% |
| EBITDA | NOK 1,1M | -24% |
| Net profit | NOK 1,2M | -25% |
| Total assets | NOK 20,7M | +1% |
| Equity | NOK 9M | +14% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 400 | 32 300 | 43 500 | 45 418 | 51 937 | 46 605 | 45 025 | 42 298 | 38 007 | 43 190 | 55 435 | 55 511 |
| Staff expenses | −8 253 | −6 718 | −7 103 | −7 822 | −7 531 | −8 180 | −8 951 | −8 942 | −9 004 | −10 120 | −10 060 | −10 500 |
| EBITDA | 4 472 | 4 323 | 975 | 235 | 480 | 766 | 738 | 1 454 | −289 | −1 021 | 1 512 | 1 148 |
| Depreciation & amort. | −7 478 | −4 400 | −661 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 006 | −77 | 314 | 235 | 480 | 766 | 738 | 1 454 | −289 | −1 021 | 1 512 | 1 148 |
| Net financials | 107 | −15 | 22 | 2 | −7 | −3 | 10 | −3 | −4 | 3 | 65 | 36 |
| Profit before tax | −2 899 | −92 | 336 | 237 | 473 | 763 | 748 | 1 451 | −293 | −1 018 | 1 577 | 1 185 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 899 | −92 | 336 | 237 | 473 | 763 | 748 | 1 451 | −293 | −1 018 | 1 577 | 1 185 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 235 | 11 979 | 21 342 | 14 100 | 13 231 | 15 820 | 17 169 | 20 487 | 24 858 | 22 099 | 20 499 | 20 705 |
| Equity | 3 177 | 3 085 | 3 111 | 3 354 | 4 210 | 5 114 | 5 940 | 7 372 | 7 285 | 6 107 | 7 899 | 9 040 |
| Long-term debt | 0 | 0 | 950 | 944 | 561 | 311 | 207 | 214 | −42 | 104 | −236 | −192 |
| Short-term debt | 7 058 | 8 894 | 17 281 | 9 802 | 8 460 | 10 395 | 11 022 | 12 901 | 17 615 | 15 888 | 12 836 | 11 857 |
| Total debt | 7 058 | 8 894 | 18 231 | 10 746 | 9 021 | 10 706 | 11 229 | 13 114 | 17 573 | 15 992 | 12 600 | 11 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2022 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
TG Deputy Member | Deputy Member | 2024 | — | — |
OE Deputy Member | Deputy Member | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Gusdal | Deputy Member | 0 companies |
| Rune Frank Brunslid | Chief Executive Officer | 0 companies |
| Kim Stian Gjerdingen Bakke | Chief Executive Officer | 0 companies |
| Astrid Salvesen | Deputy Member | 0 companies |
| Tom Gunnar Ask | Deputy Member | 0 companies |
| Olaug Enstad | Deputy Member | 0 companies |
| Marianne Kvernmoen Bremnes | Chief Executive Officer | 0 companies |
| Anita Bråthen Suul | Deputy Member | 0 companies |
| Bård Sjøvoll | Board of Directors | 0 companies |
| Emilie Hafskjold Thoresen | Board of Directors | 0 companies |
| Trond Håskjold | Chairman | 0 companies |
| Lars Øivind Stenersen | Board of Directors | 0 companies |
| Elias Blichfeldt Mørk | Board of Directors | 0 companies |
| Elin Persson | Board of Directors | 0 companies |
| Torunn Myhre | Board of Directors | 0 companies |
| Svanhild Sønju Isaksen | Board of Directors | 0 companies |
| Heidi Anita Brathagen | Board of Directors | 0 companies |
| Marit Husebø | Deputy Chairman | 0 companies |
| Rannveig Skillingstad | Board of Directors | 0 companies |
| Helen Bakke Agledahl | Board of Directors | 0 companies |