| Revenue | NOK 1,1M | +10% |
| EBITDA | NOK -34K | -201% |
| Net profit | NOK -6,4M | -183% |
| Total assets | NOK 43,2M | -1% |
| Equity | NOK -8,5M | -297% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 119 | 5 201 | 5 305 | 5 411 | 5 520 | 5 520 | 6 047 | 6 651 | 6 873 | 3 190 | 2 891 | 2 222 | 1 944 | 947 | 999 | 1 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −1 | −0 | −5 |
| EBITDA | 5 084 | 4 842 | 4 945 | 5 251 | 4 862 | 1 553 | 5 670 | 5 437 | 5 510 | 2 310 | 1 356 | 322 | −1 515 | −1 135 | 34 | −34 |
| Depreciation & amort. | −1 915 | −1 915 | −1 915 | −1 406 | −1 277 | −1 277 | −1 268 | −1 268 | −1 268 | −1 293 | −921 | −961 | −1 011 | −1 018 | −832 | −828 |
| EBIT | 3 169 | 2 928 | 3 031 | 3 845 | 3 585 | 277 | 4 402 | 4 169 | 4 243 | 1 016 | 435 | −639 | −2 525 | −2 153 | −798 | −862 |
| Net financials | −1 121 | −1 109 | −986 | −725 | −724 | −783 | −510 | −407 | −380 | −359 | −451 | −393 | −600 | −1 059 | −2 093 | −2 625 |
| Profit before tax | 2 048 | 1 819 | 2 044 | 3 119 | 2 861 | −507 | 3 892 | 3 763 | 3 863 | 658 | −16 | −1 032 | −3 126 | −3 212 | −2 891 | −3 487 |
| Tax | 573 | 509 | 572 | 873 | 854 | −137 | 1 183 | 1 005 | 995 | 227 | −4 | −226 | −687 | −704 | −636 | 2 904 |
| Net profit | 1 474 | 1 310 | 1 472 | 2 246 | 2 008 | −370 | 2 709 | 2 757 | 2 868 | 431 | −13 | −806 | −2 439 | −2 508 | −2 255 | −6 390 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 386 | 36 392 | 34 850 | 35 858 | 25 914 | 27 056 | 24 612 | 21 600 | 28 416 | 19 145 | 17 553 | 41 092 | 48 735 | 49 023 | 43 631 | 43 231 |
| Equity | 887 | 433 | 3 907 | 6 029 | 5 785 | 2 801 | 2 815 | 2 835 | 2 533 | 1 869 | 1 856 | 1 585 | 2 364 | 100 | −2 155 | −8 546 |
| Long-term debt | 33 918 | 33 509 | 28 131 | 24 340 | 15 603 | 15 505 | 13 087 | 13 087 | 13 087 | 13 087 | 12 712 | 29 562 | 29 562 | 30 000 | 30 000 | 33 000 |
| Short-term debt | 2 581 | 2 450 | 2 813 | 5 489 | 4 526 | 8 750 | 8 710 | 5 678 | 12 795 | 4 189 | 2 985 | 9 945 | 16 808 | 18 923 | 15 786 | 18 776 |
| Total debt | 36 499 | 35 959 | 30 944 | 29 829 | 20 129 | 24 255 | 21 797 | 18 765 | 25 882 | 17 276 | 15 697 | 39 507 | 46 370 | 48 923 | 45 786 | 51 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2026 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samfunnsutvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Sofia Matilda Pihl | Deputy Member | 0 companies |
| Simon Venemyr Ottersland | Chief Executive Officer | 0 companies |