| Revenue | NOK 22,2M | +5% |
| EBITDA | NOK 1,2M | -7% |
| Net profit | NOK 8K | -97% |
| Total assets | NOK 22,7M | -1% |
| Equity | NOK 2,6M | +0% |
| Employees | 42 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 983 | 11 253 | 11 953 | 12 059 | 11 906 | 13 721 | 14 798 | 15 266 | 15 208 | 15 516 | 16 060 | 16 514 | 17 696 | 19 804 | 20 000 | 21 203 | 22 173 |
| Staff expenses | −0 | −9 115 | −9 802 | −9 649 | −9 987 | −10 919 | −11 861 | −12 154 | −13 228 | −13 064 | −13 675 | −13 729 | −14 408 | −15 023 | −16 477 | −17 923 | −17 915 | −18 643 |
| EBITDA | 0 | −91 | 616 | 1 237 | 710 | −295 | 464 | 845 | 281 | 278 | 46 | 753 | 451 | 876 | 1 191 | −189 | 1 302 | 1 213 |
| Depreciation & amort. | −0 | −280 | −302 | −301 | −296 | −306 | −383 | −445 | −443 | −437 | −244 | −180 | −338 | −851 | −876 | −722 | −753 | −808 |
| EBIT | 0 | −371 | 314 | 936 | 414 | −602 | 81 | 400 | −162 | −159 | −198 | 573 | 113 | 25 | 315 | −910 | 549 | 405 |
| Net financials | 0 | 65 | 49 | 54 | 84 | 117 | 37 | 48 | 28 | 23 | 19 | 17 | 21 | −127 | −92 | −118 | −274 | −397 |
| Profit before tax | 0 | −306 | 363 | 990 | 498 | −484 | 118 | 448 | −134 | −135 | −179 | 590 | 134 | −102 | 223 | −1 028 | 275 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −306 | 363 | 990 | 498 | −484 | 118 | 448 | −134 | −135 | −179 | 590 | 134 | −102 | 223 | −1 028 | 275 | 8 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 129 | 5 517 | 6 236 | 6 685 | 5 480 | 5 185 | 5 586 | 5 481 | 5 253 | 5 349 | 6 016 | 21 523 | 19 720 | 19 948 | 18 390 | 23 047 | 22 730 |
| Equity | — | 2 288 | 2 651 | 3 641 | 4 139 | 2 680 | 2 798 | 3 248 | 3 114 | 2 979 | 2 799 | 3 389 | 3 508 | 3 371 | 3 549 | 2 296 | 2 571 | 2 569 |
| Long-term debt | 0 | 1 248 | 1 048 | 848 | 649 | 449 | 249 | 49 | 0 | 0 | 0 | 0 | 0 | 13 606 | 13 194 | 12 800 | 12 497 | 12 245 |
| Short-term debt | 0 | 1 593 | 1 818 | 1 747 | 1 898 | 2 351 | 2 138 | 2 289 | 2 367 | 2 274 | 2 549 | 2 627 | 18 014 | 2 743 | 3 206 | 3 294 | 7 979 | 7 915 |
| Total debt | 0 | 2 841 | 2 866 | 2 595 | 2 546 | 2 800 | 2 387 | 2 338 | 2 367 | 2 274 | 2 549 | 2 627 | 18 014 | 16 349 | 16 400 | 16 094 | 20 476 | 20 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2024 | — | — |
KS Deputy Member | Deputy Member | 2024 | — | — |
RM Deputy Member | Deputy Member | 2022 | — | — |
IH Deputy Member | Deputy Member | 2025 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
IE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Følgesvold Bratset | Deputy Member | 0 companies |
| Kristoffer Solvi | Deputy Member | 0 companies |
| Rune Minde | Deputy Member | 0 companies |
| Ingvild Høiland Thorkildsen | Deputy Member | 0 companies |
| Solvejg Lund | Chief Executive Officer | 0 companies |
| Ingeleiv Langballe | Chief Executive Officer | 0 companies |
| Anders Kjetså | Deputy Member | 0 companies |
| Iselin Eide Skumsnes | Deputy Member | 0 companies |
| Marte Tollefsen | Board of Directors | 0 companies |
| Henrik Dymbe | Board of Directors | 0 companies |
| Ann Helen Aambakk | Chairman | 0 companies |
| Gry Elisabeth Solem | Board of Directors | 0 companies |
| Kjell Erik Reed Anda | Chairman | 0 companies |
| Erik Bjøndal-Røvde | Board of Directors | 0 companies |
| Ronny Husvæg | Board of Directors | 0 companies |
| Mads Tharaldsen | Board of Directors | 0 companies |
| Kine Søyland Elde | Chairman | 0 companies |
| Marthe Holgersen Kjørkleiv | Board of Directors | 0 companies |
| Kamilla Knapskog Helgesen | Chairman | 0 companies |
| Henrik Gjeruldsen | Chairman | 0 companies |