| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -260% |
| Net profit | NOK 103K | +73% |
| Total assets | NOK 1,6M | +15% |
| Equity | NOK 1,5M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 14 | 73 | 72 | 412 | 179 | 324 | 8 | 14 | 4 | 0 | 5 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −9 | −11 | −12 | −19 | 10 | 14 | 106 | 70 | 128 | −82 | −37 | −50 | −53 | −32 | −8 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −5 | −16 | −7 | −7 | −3 | −3 | −7 | −7 | −3 |
| EBIT | 0 | 0 | −9 | −11 | −12 | −19 | 10 | 14 | 98 | 65 | 112 | −89 | −45 | −53 | −57 | −38 | −15 | −33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 101 | 773 | −62 | 73 | 66 | 412 | −142 | 76 | 136 |
| Profit before tax | 0 | 0 | −9 | −11 | −11 | −19 | 10 | 14 | 173 | 166 | 885 | −151 | 28 | 13 | 356 | −180 | 61 | 103 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 28 | −0 | −0 | −0 | −0 | −0 | 1 | −0 |
| Net profit | 0 | 0 | −9 | −11 | −11 | −19 | 10 | 14 | 173 | 158 | 857 | −151 | 28 | 13 | 356 | −180 | 59 | 103 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 113 | 102 | 89 | 54 | 70 | 237 | 392 | 427 | 1 314 | 1 085 | 1 126 | 1 138 | 1 489 | 1 322 | 1 379 | 1 584 |
| Equity | — | — | 84 | 73 | 62 | 43 | 52 | 67 | 240 | 397 | 1 254 | 1 103 | 1 131 | 1 144 | 1 500 | 1 320 | 1 379 | 1 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 0 | 0 | 29 | 28 | 27 | 11 | 18 | 10 | 152 | 29 | 60 | −18 | −5 | −6 | −10 | 2 | 0 | 2 |
| Total debt | 0 | 0 | 29 | 28 | 27 | 11 | 18 | 170 | 152 | 29 | 60 | −18 | −5 | −6 | −10 | 2 | 0 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RC Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Johnny Borgersen | Chief Executive Officer | 0 companies |
| Rosemarie Callanta Borgersen | Deputy Member | 0 companies |