| Revenue | NOK 21,7M | +21% |
| EBITDA | NOK 5M | +2955% |
| Net profit | NOK -569K | +86% |
| Total assets | NOK 51,8M | +1% |
| Equity | NOK 7,1M | +9% |
| Employees | 57 | — |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 590 | 12 842 | 10 576 | 12 542 | 8 165 | 8 083 | 9 025 | 9 565 | 3 383 | 11 839 | 14 842 | 18 355 | 17 905 | 17 952 | 21 696 |
| Staff expenses | −0 | −0 | −3 111 | −3 374 | −3 539 | −3 973 | −3 522 | −3 295 | −4 148 | −4 376 | −2 304 | −4 992 | −6 200 | −8 422 | −9 110 | −8 463 | −7 969 |
| EBITDA | 0 | 0 | 4 415 | 6 137 | 2 318 | 3 854 | 804 | 2 113 | 1 884 | 2 236 | −959 | 2 793 | 3 353 | 5 115 | 2 280 | −177 | 5 039 |
| Depreciation & amort. | −0 | −0 | −1 958 | −1 949 | −1 942 | −2 050 | −2 565 | −2 284 | −2 322 | −2 206 | −1 051 | −2 079 | −2 027 | −2 403 | −2 535 | −3 057 | −3 207 |
| EBIT | 0 | 0 | 2 457 | 4 188 | 375 | 1 805 | −1 761 | −171 | −438 | 30 | −2 009 | 714 | 1 326 | 2 712 | −255 | −3 234 | 1 832 |
| Net financials | 0 | 0 | −969 | −1 091 | −965 | −805 | −755 | −676 | −712 | −629 | −223 | −559 | −717 | −723 | −514 | −1 792 | −2 549 |
| Profit before tax | 0 | 0 | 1 488 | 3 098 | −590 | 1 000 | −2 516 | −847 | −1 150 | −599 | −2 232 | 156 | 609 | 1 988 | −769 | −5 026 | −716 |
| Tax | −0 | −0 | 412 | 881 | −155 | 286 | −728 | −214 | −369 | −144 | −513 | 40 | 136 | 439 | −168 | −1 104 | −148 |
| Net profit | 0 | 0 | 1 076 | 2 216 | −434 | 714 | −1 788 | −632 | −781 | −455 | −1 719 | 115 | 473 | 1 549 | −600 | −3 922 | −569 |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 34 142 | 34 942 | 31 251 | 29 671 | 26 160 | 24 957 | 24 409 | 23 653 | 20 846 | 22 644 | 21 738 | 22 253 | 29 064 | 51 457 | 51 827 |
| Equity | — | — | 6 864 | 9 081 | 8 646 | 9 360 | 6 770 | 6 138 | 5 357 | 4 902 | 4 792 | 4 907 | 5 380 | 6 929 | 6 329 | 6 506 | 7 079 |
| Long-term debt | 0 | 0 | 19 778 | 19 904 | 19 388 | 19 014 | 17 877 | 17 202 | 17 464 | 16 968 | 15 013 | 14 562 | 14 742 | 12 858 | 19 976 | 21 323 | 22 902 |
| Short-term debt | 0 | 0 | 7 500 | 5 958 | 3 217 | 1 297 | 1 513 | 1 617 | 1 589 | 1 783 | 1 041 | 3 175 | 1 616 | 2 465 | 2 758 | 23 628 | 21 845 |
| Total debt | 0 | 0 | 27 278 | 25 862 | 22 605 | 20 311 | 19 390 | 18 819 | 19 053 | 18 751 | 16 054 | 17 737 | 16 358 | 15 324 | 22 735 | 44 951 | 44 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Parks | Company | 100.0% | 100.0% | 2024 |
Eg Holding As | Company | 27.2% | 27.2% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Graaberg | Chief Executive Officer | 0 companies |
| Peter Espen Bengston | Chief Executive Officer | 0 companies |
| Øivind Karlsen | Board of Directors | 0 companies |
| Harald Marius Flaaten | Chairman | 0 companies |
| Fredrik Stray | Board of Directors | 0 companies |