Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gnist Industriservice AS
AS
Active
Org 969076039
Stensrudvegen 11B, 2335
Stange
Machining of metals
·
NACE 2553
Est. 1994 · 32 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Machining of metals
/
Gnist Industriservice AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
32M
24M
16M
8M
0M
2017: 26M
26M
2017
2018: 26M (0% vs 2017)
26M
0%
2018
2019: 16M (-38% vs 2018)
16M
-38%
2019
2020: 16M (0% vs 2019)
16M
0%
2020
2021: 23M (+44% vs 2020)
23M
+44%
2021
EBITDA
NOK millions
3M
2M
0M
-1M
-2M
2017: 1M
1M
2017
2018: 1M (0% vs 2017)
1M
0%
2018
2019: -1M (-200% vs 2018)
-1M
-200%
2019
2020: 1M (+200% vs 2019)
1M
+200%
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
23 320
16 088
16 430
26 201
25 601
Staff expenses
−9 315
−6 874
−8 358
−9 612
−9 109
EBITDA
1 659
630
−1 057
1 488
732
Depreciation & amort.
−243
−245
−249
−251
−293
EBIT
1 416
385
−1 306
1 237
439
Net financials
−353
−421
−724
−966
−391
Profit before tax
1 063
−36
−2 029
272
48
Tax
−0
−0
−0
−0
−0
Net profit
1 063
−36
−2 029
272
48
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
7 512
4 866
6 262
8 316
7 114
Equity
340
−723
−1 686
−157
−429
Long-term debt
1 537
134
1 296
957
1 118
Short-term debt
5 635
5 454
6 653
7 516
6 424
Total debt
7 172
5 588
7 948
8 474
7 543
Financial ratios
5-year trend
EBITDA margin
7,1 %
This company
15,8 %
Market median
This company
Market median
55% below market
2017
2021
Equity ratio
4,5 %
This company
38,2 %
Market median
This company
Market median
88% below market
2017
2021
Return on equity
312,5 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2017
2021
Net profit margin
4,6 %
This company
8,1 %
Market median
This company
Market median
43% below market
2017
2021
Asset turnover
3,10×
This company
1,12×
Market median
This company
Market median
177% above market
2017
2021
Debt / equity
21,09×
This company
0,62×
Market median
This company
Market median
>999% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Gnist Industriservice AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network