| Revenue | NOK 7,5M | +27% |
| EBITDA | NOK 15K | -99% |
| Net profit | NOK -259K | -118% |
| Total assets | NOK 27,2M | +80% |
| Equity | NOK 14,9M | +138% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 956 | 7 563 | 5 554 | 7 883 | 6 540 | 6 810 | 8 383 | 5 970 | 6 772 | 7 877 | 4 227 | 4 696 | 5 865 | 7 458 |
| Staff expenses | −37 | −47 | −71 | −98 | −74 | −93 | −191 | −262 | −189 | −275 | −142 | −130 | −86 | −66 |
| EBITDA | 1 190 | 1 824 | 2 160 | 1 459 | 3 213 | 2 633 | 5 020 | 2 556 | 3 412 | 3 991 | 1 440 | 955 | 2 204 | 15 |
| Depreciation & amort. | −772 | −1 021 | −1 402 | −1 587 | −1 710 | −1 757 | −1 661 | −1 480 | −1 522 | −1 436 | −1 233 | −575 | −378 | −323 |
| EBIT | 419 | 803 | 758 | −128 | 1 503 | 876 | 3 359 | 1 076 | 1 890 | 2 555 | 207 | 380 | 1 826 | −308 |
| Net financials | −6 | −319 | −284 | −262 | 249 | −120 | −174 | −132 | 174 | −14 | 4 867 | 1 856 | −401 | 49 |
| Profit before tax | 413 | 484 | 474 | −390 | 1 751 | 756 | 3 186 | 943 | 2 064 | 2 541 | 5 074 | 2 235 | 1 426 | −259 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 413 | 484 | 474 | −390 | 1 751 | 756 | 3 186 | 943 | 2 064 | 2 541 | 5 074 | 2 235 | 1 426 | −259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 275 | 83 834 | 82 817 | 83 745 | 83 684 | 81 976 | 81 337 | 71 434 | 68 363 | 64 475 | 41 023 | 42 634 | 15 156 | 27 238 |
| Equity | 67 834 | 68 773 | 69 381 | 69 311 | 69 875 | 69 675 | 71 194 | 66 150 | 63 674 | 52 564 | 33 648 | 32 033 | 6 287 | 14 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 011 | 10 014 | 9 162 | 4 556 | 4 035 | 7 514 | 6 710 | 3 700 | 0 | 3 011 |
| Short-term debt | 4 154 | 1 541 | 767 | 2 616 | 2 798 | 2 287 | 981 | 729 | 654 | 4 397 | 665 | 6 901 | 8 870 | 9 289 |
| Total debt | 18 440 | 15 061 | 13 436 | 14 434 | 13 809 | 12 301 | 10 143 | 5 285 | 4 689 | 11 911 | 7 375 | 10 601 | 8 870 | 12 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1995 |
| Person | Role here | Other companies |
|---|