| Revenue | NOK 9,1M | +3% |
| EBITDA | NOK 2,7M | -25% |
| Net profit | NOK 2,5M | -25% |
| Total assets | NOK 11,2M | +10% |
| Equity | NOK 4,8M | -43% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 317 | 7 155 | 8 013 | 8 868 | 9 095 |
| Staff expenses | −966 | −1 051 | −1 120 | −1 365 | −1 930 |
| EBITDA | 519 | 2 173 | 2 621 | 3 606 | 2 708 |
| Depreciation & amort. | −351 | −340 | −349 | −382 | −373 |
| EBIT | 168 | 1 833 | 2 272 | 3 224 | 2 335 |
| Net financials | 9 | 7 | 26 | 85 | 130 |
| Profit before tax | 177 | 1 840 | 2 298 | 3 308 | 2 465 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 177 | 1 840 | 2 298 | 3 308 | 2 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 293 | 7 005 | 8 273 | 10 130 | 11 152 |
| Equity | 5 504 | 6 108 | 6 568 | 8 339 | 4 756 |
| Long-term debt | 198 | 148 | 158 | 207 | 256 |
| Short-term debt | 592 | 749 | 1 546 | 1 583 | 6 139 |
| Total debt | 789 | 897 | 1 705 | 1 791 | 6 395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 0% | 2003 | |
| Individual | 0% | 0% | 2003 | |
| Individual | 0% | 0% | 2003 | |
| Individual | 0% | 0% | 2003 | |
| Individual | 0% | 0% | 2003 | |
| Individual | 0% | 0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Halgeir Opdal | Chief Executive Officer | 0 companies |
| Torgrim Grøv | Board of Directors | 0 companies |
| Øystein Aschehoug Opdal | Deputy Chairman | 0 companies |
| Ingrid Grøv | Board of Directors | 0 companies |