| Revenue | NOK 1,8M | -9% |
| EBITDA | NOK 1,2M | -13% |
| Net profit | NOK 1,2M | -5% |
| Total assets | NOK 6,6M | +11% |
| Equity | NOK 6,4M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 602 | 750 | 815 | 1 025 | 1 116 | 1 149 | 1 106 | 975 | 1 173 | 1 262 | 1 055 | 1 209 | 1 587 | 1 840 | 2 011 | 1 831 |
| Staff expenses | −0 | −13 | −34 | −21 | −31 | −14 | −13 | −30 | −1 | −5 | −0 | −0 | −6 | −155 | −2 | −16 | −3 |
| EBITDA | 0 | 418 | 462 | 573 | 496 | 730 | 392 | 850 | 713 | 887 | 921 | 712 | 495 | 917 | 1 111 | 1 335 | 1 166 |
| Depreciation & amort. | −0 | −56 | −57 | −220 | −197 | −173 | −219 | −200 | −158 | −179 | −177 | −80 | −194 | −227 | −181 | −177 | −145 |
| EBIT | 0 | 362 | 405 | 353 | 299 | 558 | 173 | 649 | 555 | 707 | 744 | 632 | 301 | 690 | 930 | 1 158 | 1 021 |
| Net financials | 0 | −3 | −72 | −67 | −68 | −68 | −95 | −84 | −7 | 33 | 28 | 3 | 5 | 1 | 2 | 73 | 153 |
| Profit before tax | 0 | 358 | 333 | 287 | 231 | 489 | 78 | 566 | 548 | 740 | 772 | 635 | 306 | 691 | 932 | 1 230 | 1 175 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −195 | −0 | −0 |
| Net profit | 0 | 358 | 333 | 287 | 231 | 489 | 78 | 566 | 548 | 740 | 772 | 635 | 306 | 691 | 932 | 1 230 | 1 175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 228 | 2 202 | 2 076 | 2 535 | 3 041 | 3 799 | 3 909 | 5 867 | 5 701 | 6 241 | 3 862 | 4 009 | 4 293 | 5 325 | 5 979 | 6 626 |
| Equity | — | 972 | −234 | 77 | 421 | 750 | 1 142 | 2 237 | 4 768 | 5 457 | 5 957 | 3 683 | 3 927 | 4 155 | 5 080 | 5 730 | 6 378 |
| Long-term debt | 0 | 108 | 2 182 | 1 866 | 1 994 | 1 969 | 2 637 | 1 370 | 925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 147 | 253 | 133 | 121 | 322 | 19 | 301 | 174 | 244 | 285 | 179 | 82 | 138 | 245 | 249 | 248 |
| Total debt | 0 | 255 | 2 436 | 1 999 | 2 114 | 2 291 | 2 656 | 1 671 | 1 099 | 244 | 285 | 179 | 82 | 138 | 245 | 249 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|