| Revenue | NOK 19,1M | +10% |
| EBITDA | NOK 945K | +37% |
| Net profit | NOK 512K | +760% |
| Total assets | NOK 8,1M | +6% |
| Equity | NOK 3,7M | +16% |
| Employees | 56 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 613 | 14 075 | 15 591 | 14 935 | 15 006 | 14 818 | 14 589 | 15 360 | 17 612 | 15 403 | 13 032 | 13 284 | 14 842 | 17 264 | 19 063 |
| Staff expenses | −3 497 | −3 245 | −3 331 | −3 776 | −3 883 | −4 141 | −4 824 | −4 749 | −5 312 | −5 389 | −5 559 | −6 070 | −6 482 | −6 775 | −6 843 |
| EBITDA | 809 | 1 366 | 1 339 | 1 574 | 1 234 | 418 | −569 | 832 | 1 179 | 910 | 676 | −124 | −1 191 | 688 | 945 |
| Depreciation & amort. | −100 | −532 | −564 | −345 | −346 | −346 | −575 | −1 475 | −1 667 | −1 983 | −366 | 144 | −450 | −732 | −400 |
| EBIT | 709 | 834 | 775 | 1 229 | 888 | 72 | −1 145 | −642 | −488 | −1 073 | 310 | 20 | −1 641 | −43 | 545 |
| Net financials | 1 | −76 | −133 | −48 | 80 | 53 | −366 | −133 | −113 | −29 | 4 | −8 | −22 | −35 | −32 |
| Profit before tax | 710 | 758 | 642 | 1 180 | 968 | 125 | −1 510 | −776 | −601 | −1 103 | 314 | 13 | −1 663 | −78 | 512 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 710 | 758 | 642 | 1 180 | 968 | 125 | −1 510 | −776 | −601 | −1 103 | 314 | 13 | −1 663 | −78 | 512 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 050 | 11 046 | 11 384 | 10 281 | 10 880 | 11 402 | 15 955 | 16 395 | 17 470 | 13 720 | 8 415 | 8 947 | 8 096 | 7 689 | 8 148 |
| Equity | 5 173 | 5 931 | 6 454 | 7 634 | 8 602 | 8 728 | 7 217 | 6 441 | 5 840 | 4 737 | 5 051 | 4 961 | 3 298 | 3 220 | 3 732 |
| Long-term debt | 0 | 0 | 2 414 | 0 | 0 | 0 | 5 452 | 6 479 | 4 075 | 5 026 | 0 | 0 | 850 | 772 | 610 |
| Short-term debt | 2 252 | 2 305 | 2 516 | 2 646 | 2 278 | 2 675 | 3 286 | 3 474 | 7 554 | 3 957 | 3 364 | 3 987 | 3 948 | 3 697 | 3 806 |
| Total debt | 2 877 | 5 115 | 4 930 | 2 646 | 2 278 | 2 675 | 8 738 | 9 953 | 11 630 | 8 983 | 3 364 | 3 987 | 4 798 | 4 469 | 4 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Grorud | Chief Executive Officer | 0 companies |
| Tone Malm Meinich Hvam | Chief Executive Officer | 0 companies |
| Lars Myklebust Tomasson | Board of Directors | 0 companies |
| Håvard Martinsen | Board of Directors | 0 companies |
| Tore Husbyn | Board of Directors | 0 companies |
| Trond Brevik | Deputy Chairman | 0 companies |
| Erik Norgren | Board of Directors | 0 companies |
| Ingrid Marie Due-Gundersen | Chairman | 0 companies |
| Alexander Sejersted Bødtker | Board of Directors | 0 companies |
| Anne Cecilie Graver Bjelke | Board of Directors | 0 companies |
| Knut Henrik Boehlke | Deputy Chairman | 0 companies |
| Karsten Sæthre | Board of Directors | 0 companies |
| Ellen Langbakke Bock-Svendsen | Board of Directors | 0 companies |
| Kristine Romøren | Board of Directors | 0 companies |
| Venche Bjerkreim | Board of Directors | 0 companies |
| Harald Meen | Board of Directors | 0 companies |
| Alexander Bjercke Schybergson | Board of Directors | 0 companies |
| Morten Heir | Board of Directors | 0 companies |
| Cathrine Høy-Orderdalen | Board of Directors | 0 companies |
| Martine Beyer | Board of Directors | 0 companies |
| Line Marie Knutsen Landmark-Larsen | Board of Directors | 0 companies |
| Rune Ingve Fløgstad | Deputy Chairman | 0 companies |
| Sven Krohn | Board of Directors | 0 companies |
| Liv Magnhild Thorsdal Mølnvik | Chairman | 0 companies |
| Sigurd Nilsen Ribu | Board of Directors | 0 companies |
| Arve Borchgrevink | Board of Directors | 0 companies |