| Revenue | NOK 13M | +4% |
| EBITDA | NOK 150K | -39% |
| Net profit | NOK -18K | -116% |
| Total assets | NOK 1,1M | -17% |
| Equity | NOK -2,9M | -1% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 760 | 0 | 11 040 | 10 574 | 9 700 | 10 041 | 10 095 | 9 500 | 7 157 | 9 808 | 11 385 | 11 699 | 9 265 | 9 941 | 9 396 | 12 588 | 13 030 |
| Staff expenses | −6 102 | −0 | −4 952 | −4 554 | −5 065 | −5 949 | −6 058 | −6 755 | −4 112 | −4 759 | −5 624 | −6 884 | −5 374 | −6 286 | −7 483 | −7 142 | −7 525 |
| EBITDA | −506 | 0 | 90 | 386 | −653 | −1 350 | −374 | −1 357 | 352 | 307 | 908 | 118 | 283 | 222 | −2 803 | 246 | 150 |
| Depreciation & amort. | −49 | −0 | −4 | −2 | −0 | −0 | −9 | −9 | −9 | −0 | −0 | −1 | −7 | −7 | −8 | −0 | −0 |
| EBIT | −555 | 0 | 86 | 384 | −653 | −1 350 | −383 | −1 366 | 342 | 307 | 908 | 117 | 276 | 215 | −2 810 | 246 | 150 |
| Net financials | 82 | 0 | 20 | 19 | 21 | −25 | −7 | −45 | −11 | −45 | −50 | 36 | 59 | 121 | −111 | −131 | −166 |
| Profit before tax | −473 | 0 | 106 | 403 | −633 | −1 375 | −390 | −1 412 | 331 | 262 | 858 | 153 | 335 | 336 | −2 921 | 115 | −17 |
| Tax | −0 | −0 | −2 | 1 | −0 | 1 | 1 | −0 | −0 | −0 | 40 | 7 | −0 | 12 | 1 | 1 | 1 |
| Net profit | −473 | 0 | 108 | 402 | −633 | −1 376 | −390 | −1 412 | 331 | 262 | 818 | 146 | 335 | 324 | −2 922 | 114 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 684 | — | 2 350 | 2 911 | 2 152 | 2 558 | 1 862 | 919 | 1 085 | 938 | 2 019 | 1 978 | 1 446 | 3 029 | 1 507 | 1 322 | 1 096 |
| Equity | 1 767 | — | 1 098 | 1 500 | 867 | −508 | −899 | −2 311 | −1 979 | −1 717 | −898 | −753 | −418 | −94 | −3 016 | −2 903 | −2 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 623 | 563 | 538 | 538 | 111 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 917 | 0 | 1 252 | 1 411 | 1 284 | 3 066 | 2 761 | 3 110 | 2 441 | 2 092 | 2 380 | 2 194 | 1 753 | 3 123 | 4 524 | 4 225 | 4 017 |
| Total debt | 1 917 | 0 | 1 252 | 1 411 | 1 284 | 3 066 | 2 761 | 3 230 | 3 064 | 2 655 | 2 917 | 2 731 | 1 863 | 3 124 | 4 524 | 4 225 | 4 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Dokken | Chief Executive Officer | 0 companies |
| Kristian Cato Walby Kjelling | Chief Executive Officer | 0 companies |
| Frode Falk | Board of Directors | 0 companies |
| Knut Gilhuus | Board of Directors | 0 companies |
| Ola Torgeir Stykket | Board of Directors | 0 companies |
| Robert Ege | Board of Directors | 0 companies |
| Svein Rune Eriksen | Board of Directors | 0 companies |
| Terje Berget | Deputy Chairman | 0 companies |
| Hilde Knutsen | Board of Directors | 0 companies |
| Ragnhild Larsen-Nyhus Haaning | Chairman | 0 companies |
| Kåre Hoel | Board of Directors | 0 companies |
| Gunnar Homdrum | Board of Directors | 0 companies |
| Jostein Johansen | Board of Directors | 0 companies |
| Svein Erik Bjerkrheim | Chairman | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |