| Revenue | NOK 457,1M | +7% |
| EBITDA | NOK 13,3M | +97% |
| Net profit | NOK 76,9M | +2685% |
| Total assets | NOK 381M | -2% |
| Equity | NOK 227,3M | +23% |
| Employees | 198 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 295 | 312 899 | 335 611 | 341 423 | 346 951 | 367 949 | 424 571 | 395 062 | 425 594 | 428 816 | 457 054 |
| Staff expenses | −45 904 | −35 697 | −51 142 | −57 194 | −62 982 | −68 434 | −70 236 | −81 074 | −88 526 | −84 620 | −83 620 |
| EBITDA | 4 322 | 21 587 | 20 410 | 7 579 | 14 629 | 9 909 | 40 636 | −9 606 | 7 617 | 6 730 | 13 264 |
| Depreciation & amort. | −7 050 | −8 345 | −8 218 | −7 678 | −9 156 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 728 | 13 242 | 12 192 | −99 | 5 473 | 9 909 | 40 636 | −9 606 | 7 617 | 6 730 | 13 264 |
| Net financials | 1 505 | 1 431 | −3 275 | 1 046 | 549 | −1 195 | −916 | 475 | −1 006 | −3 968 | 63 648 |
| Profit before tax | −1 223 | 14 673 | 8 917 | 947 | 6 022 | 8 713 | 39 720 | −9 131 | 6 612 | 2 762 | 76 912 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 223 | 14 673 | 8 917 | 947 | 6 022 | 8 713 | 39 720 | −9 131 | 6 612 | 2 762 | 76 912 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 365 | 235 022 | 235 689 | 281 842 | 301 685 | 300 347 | 303 293 | 308 751 | 340 479 | 389 231 | 381 025 |
| Equity | 123 641 | 120 056 | 128 974 | 129 921 | 135 944 | 144 657 | 184 377 | 175 246 | 181 858 | 184 619 | 227 343 |
| Long-term debt | 52 237 | 66 632 | 51 937 | 74 238 | 85 011 | 70 961 | 40 118 | 38 500 | 66 640 | 125 142 | 78 500 |
| Short-term debt | 34 667 | 43 424 | 51 662 | 74 220 | 76 922 | 80 556 | 74 562 | 91 376 | 89 075 | 77 341 | 73 998 |
| Total debt | 86 904 | 110 056 | 103 599 | 148 458 | 161 933 | 151 516 | 114 680 | 129 876 | 155 715 | 202 483 | 152 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Deputy Member | Deputy Member | 2021 | — | — |
KF Deputy Member | Deputy Member | 2024 | — | — |
MB Deputy Member | Deputy Member | 2025 | — | — |
CE Deputy Member | Deputy Member | 2021 | — | — |
NS Deputy Member | Deputy Member | 2023 | — | — |
OB Deputy Member | Deputy Member | 2023 | — | — |
JR Deputy Member | Deputy Member | 2022 | — | — |
ME Deputy Member | Deputy Member | 2023 | — | — |
KM Deputy Member | Deputy Member | 2023 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Olstad Kristiansen | Deputy Member | 0 companies |
| Kjartan Fristad Åsnes | Deputy Member | 0 companies |
| Marthe Bogstad | Deputy Member | 0 companies |
| Carl Einar Isachsen | Deputy Member | 0 companies |
| Norolf Sæle | Deputy Member | 0 companies |
| Ole Bjørner Flittie | Deputy Member | 0 companies |
| Jon Rasmus Lang-Ree | Deputy Member | 0 companies |
| Marit Epletveit | Deputy Member | 0 companies |
| Kristin Mengshoel | Deputy Member | 0 companies |
| Ragnhild Sjurgard | Deputy Member | 0 companies |
| Kristin Malonæs | Chief Executive Officer | 0 companies |
| Agnete Hansen | Deputy Member | 0 companies |
| Elisabeth Gjems | Deputy Chairman | 0 companies |
| Eli Hveem Krogsti | Board of Directors | 0 companies |
| Jon Sandal | Board of Directors | 0 companies |
| Ole Magnar Undheim | Board of Directors | 0 companies |
| Anne Guro Larsgard | Board of Directors | 0 companies |
| Lars Egil Hognes | Board of Directors | 0 companies |
| Tommy Skretting | Board of Directors | 0 companies |
| Idar Dombestein | Board of Directors | 0 companies |
| Vegard Nils Smenes | Chairman | 0 companies |
| Oddvar Mikkelsen | Board of Directors | 0 companies |
| Anne Margrethe Solheim Stormo | Board of Directors | 0 companies |
| Gunn Randi Finstad | Board of Directors | 0 companies |