| Revenue | NOK 5,5M | +7% |
| EBITDA | NOK 2,4M | +10% |
| Net profit | NOK 1M | +16% |
| Total assets | NOK 19,1M | -1% |
| Equity | NOK 9,5M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 745 | 2 982 | 3 212 | 3 413 | 3 626 | 3 396 | 3 836 | 4 212 | 4 047 | 4 809 | 5 464 | 4 506 | 4 036 | 4 724 | 4 997 | 5 171 | 5 537 |
| Staff expenses | −137 | −153 | −162 | −166 | −157 | −155 | −143 | −166 | −145 | −158 | −131 | −181 | −144 | −148 | −127 | −154 | −131 |
| EBITDA | 1 128 | 953 | 1 223 | 1 195 | 1 975 | 1 443 | 1 930 | 1 476 | 1 566 | 1 672 | 1 842 | 1 620 | 1 108 | 1 443 | 1 752 | 2 203 | 2 419 |
| Depreciation & amort. | −664 | −727 | −752 | −765 | −1 047 | −1 049 | −1 128 | −1 123 | −1 317 | −1 295 | −1 340 | −1 600 | −837 | −886 | −836 | −690 | −726 |
| EBIT | 464 | 225 | 471 | 429 | 929 | 395 | 801 | 353 | 249 | 377 | 503 | 20 | 271 | 557 | 917 | 1 514 | 1 693 |
| Net financials | −322 | −184 | −127 | −330 | 0 | −412 | −355 | −265 | −347 | −327 | −310 | −504 | −252 | −330 | −426 | −614 | −649 |
| Profit before tax | 142 | 41 | 345 | 99 | 443 | −17 | 446 | 88 | −98 | 50 | 193 | −484 | 18 | 227 | 491 | 900 | 1 044 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 142 | 41 | 345 | 99 | 443 | −17 | 446 | 88 | −98 | 50 | 193 | −484 | 18 | 227 | 491 | 900 | 1 044 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 783 | 8 830 | 9 419 | 20 329 | 18 472 | 16 093 | 16 173 | 15 809 | 18 600 | 18 236 | 17 014 | 20 838 | 20 055 | 19 624 | 18 985 | 19 301 | 19 053 |
| Equity | 4 815 | 5 030 | 5 399 | 5 714 | 6 181 | 6 344 | 6 937 | 7 043 | 7 030 | 7 085 | 7 278 | 6 794 | 6 813 | 7 040 | 7 530 | 8 430 | 9 474 |
| Long-term debt | 3 721 | 3 540 | 0 | 0 | 0 | 0 | 0 | 0 | 10 788 | 10 044 | 9 300 | 13 464 | 12 535 | 11 607 | 10 678 | 9 750 | 8 821 |
| Short-term debt | 248 | 260 | 720 | 2 462 | 725 | 569 | 643 | 760 | 782 | 1 107 | 436 | 580 | 707 | 977 | 776 | 1 121 | 757 |
| Total debt | 3 968 | 3 800 | 720 | 2 462 | 0 | 0 | 0 | 0 | 11 570 | 11 151 | 9 736 | 14 043 | 13 242 | 12 584 | 11 455 | 10 871 | 9 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2020 | — | — |
LI Deputy Member | Deputy Member | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NJ Deputy Member | Deputy Member | 2020 | — | — |
SJ Deputy Member | Deputy Member | 2020 | — | — |
DJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bergsvein Vikenes | Deputy Member | 0 companies |
| Leif Inge Sperre | Deputy Member | 0 companies |
| Harald Skorgevik | Chief Executive Officer | 0 companies |
| Nils Johan Sperre | Deputy Member | 0 companies |
| Svein Jørgen Stokke | Deputy Member | 0 companies |
| Dagfinn Jon Giske | Deputy Member | 0 companies |
| Inger Marie Sperre | Deputy Chairman | 0 companies |
| Gunnar Hoel | Board of Directors | 0 companies |
| Jacob Lennart Bjørge Høyberg | Board of Directors | 0 companies |
| Nils Helge Aarseth | Chairman | 0 companies |
| Åge Gunnar Aarseth | Board of Directors | 0 companies |