| Revenue | NOK 7,9M | +3% |
| EBITDA | NOK 617K | -6% |
| Net profit | NOK -184K | -33% |
| Total assets | NOK 10,9M | -4% |
| Equity | NOK 4,7M | -4% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 795 | 2 930 | 2 896 | 3 527 | 3 335 | 4 417 | 9 992 | 7 032 | 5 516 | 4 938 | 5 320 | 4 778 | 6 037 | 10 635 | 7 676 | 7 880 |
| Staff expenses | −1 050 | −1 138 | −1 272 | −1 148 | −1 537 | −1 353 | −2 943 | −2 109 | −1 887 | −1 928 | −2 066 | −1 615 | −2 514 | −3 440 | −3 447 | −3 842 |
| EBITDA | 1 196 | 360 | 256 | 601 | −257 | 820 | 3 728 | 1 218 | 802 | 274 | 736 | 1 219 | 759 | 1 328 | 657 | 617 |
| Depreciation & amort. | −295 | −306 | −360 | −380 | −397 | −399 | −482 | −562 | −602 | −578 | −509 | −526 | −541 | −526 | −557 | −564 |
| EBIT | 902 | 54 | −105 | 221 | −654 | 421 | 3 246 | 656 | 201 | −304 | 228 | 692 | 218 | 802 | 100 | 53 |
| Net financials | −132 | −95 | −111 | −135 | −159 | −117 | −99 | −82 | −82 | −92 | −146 | −102 | −111 | −138 | −245 | −264 |
| Profit before tax | 770 | −40 | −215 | 86 | −813 | 304 | 3 146 | 574 | 119 | −396 | 82 | 590 | 107 | 664 | −145 | −211 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 509 | 213 | 1 | −0 | −0 | −0 | −0 | 149 | −7 | −27 |
| Net profit | 770 | −40 | −215 | 86 | −813 | 304 | 2 638 | 361 | 118 | −396 | 82 | 590 | 107 | 515 | −138 | −184 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 242 | 6 732 | 6 105 | 6 299 | 5 918 | 6 204 | 11 706 | 8 192 | 7 455 | 7 353 | 9 346 | 9 827 | 11 388 | 14 438 | 11 388 | 10 931 |
| Equity | 1 731 | 1 691 | 1 477 | 1 563 | 750 | 1 054 | 3 691 | 4 053 | 4 170 | 3 775 | 3 857 | 4 425 | 4 527 | 5 042 | 4 905 | 4 721 |
| Long-term debt | 4 231 | 4 800 | 4 351 | 4 537 | 4 872 | 4 872 | 3 815 | 3 199 | 2 793 | 3 108 | 4 911 | 4 707 | 6 002 | 5 682 | 5 329 | 4 992 |
| Short-term debt | 280 | 241 | 277 | 199 | 297 | 279 | 4 200 | 940 | 492 | 470 | 578 | 694 | 858 | 3 714 | 1 154 | 1 218 |
| Total debt | 4 511 | 5 041 | 4 627 | 4 736 | 5 168 | 5 151 | 8 015 | 4 139 | 3 285 | 3 578 | 5 489 | 5 401 | 6 860 | 9 396 | 6 483 | 6 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VT Deputy Member | Deputy Member | 2020 | — | — |
JS Deputy Member | Deputy Member | 2022 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AD Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Lauvås | Chief Executive Officer | 0 companies |
| Vidar Tjomsland | Deputy Member | 0 companies |
| John Sigve Sele | Deputy Member | 0 companies |
| Stian Blom | Chief Executive Officer | 0 companies |
| Arild Dahl | Deputy Member | 0 companies |
| Alexander Jonassen | Board of Directors | 0 companies |
| Arild Aarenes | Board of Directors | 0 companies |
| Torun Mæland Randeberg | Board of Directors | 0 companies |
| Tove Bjørnsen | Board of Directors | 0 companies |
| Olav Johannes Stray | Board of Directors | 0 companies |
| Gunnar Gulli | Chairman | 0 companies |
| Henry Hetland | Board of Directors | 0 companies |
| Mary Ann Meland | Chairman | 0 companies |
| Alexander Nes | Board of Directors | 0 companies |