| Revenue | NOK 110,8M | +10% |
| EBITDA | NOK -1,4M | -234% |
| Net profit | NOK 606K | -67% |
| Total assets | NOK 41,5M | +3% |
| Equity | NOK 15M | +4% |
| Employees | 57 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 415 | 48 764 | 52 759 | 57 010 | 62 215 | 61 213 | 64 580 | 71 532 | 80 928 | 82 178 | 92 319 | 97 745 | 87 897 | 89 198 | 99 549 | 100 562 | 110 811 |
| Staff expenses | −21 279 | −23 484 | −25 261 | −27 250 | −30 253 | −31 007 | −33 973 | −33 920 | −37 404 | −38 644 | −43 548 | −47 657 | −50 603 | −50 166 | −49 365 | −54 917 | −60 407 |
| EBITDA | 170 | 622 | 1 798 | 1 530 | 262 | 418 | 148 | 828 | 1 221 | 1 414 | 1 661 | 697 | 882 | 1 340 | 902 | 1 013 | −1 359 |
| Depreciation & amort. | −5 | −37 | −211 | −337 | −426 | −300 | −423 | −517 | −891 | −919 | −827 | −311 | −354 | −824 | −850 | −657 | −148 |
| EBIT | 164 | 586 | 1 587 | 1 193 | −164 | 118 | −275 | 311 | 330 | 496 | 834 | 386 | 527 | 516 | 52 | 356 | −1 508 |
| Net financials | 601 | 342 | 483 | 709 | 711 | 340 | 532 | 293 | 185 | 189 | 101 | 403 | 164 | 103 | 491 | 1 482 | 2 114 |
| Profit before tax | 765 | 928 | 2 070 | 1 902 | 548 | 458 | 257 | 604 | 514 | 685 | 935 | 790 | 691 | 619 | 542 | 1 839 | 606 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 765 | 928 | 2 070 | 1 902 | 548 | 458 | 257 | 604 | 514 | 685 | 935 | 790 | 691 | 619 | 542 | 1 839 | 606 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 584 | 17 174 | 26 490 | 25 138 | 24 643 | 25 336 | 23 252 | 27 293 | 27 217 | 28 697 | 32 639 | 34 585 | 37 020 | 39 250 | 36 831 | 40 375 | 41 465 |
| Equity | 1 027 | 1 955 | 4 025 | 5 928 | 6 475 | 6 933 | 7 190 | 7 795 | 8 309 | 8 994 | 9 929 | 10 719 | 11 409 | 12 028 | 12 571 | 14 409 | 15 015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 557 | 15 219 | 22 464 | 19 211 | 18 168 | 18 403 | 16 062 | 19 498 | 18 908 | 19 703 | 22 710 | 23 866 | 25 611 | 27 221 | 24 260 | 25 966 | 26 449 |
| Total debt | 13 557 | 15 219 | 22 464 | 19 211 | 18 168 | 18 403 | 16 062 | 19 498 | 18 908 | 19 703 | 22 710 | 23 866 | 25 611 | 27 221 | 24 260 | 25 966 | 26 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Johansen | Chief Executive Officer | 0 companies |
| Atle Fiskvik | Board of Directors | 0 companies |
| Karin Kirsti Bakklund | Chairman | 0 companies |
| Eva Christine Jakobsson Vaagland | Board of Directors | 0 companies |
| Knut Olav Røssland Nestås | Board of Directors | 0 companies |
| Lillian Vangberg | Board of Directors | 0 companies |
| Jan Kristiansen | Board of Directors | 0 companies |
| Jannicke Bergesen Clarke | Board of Directors | 0 companies |
| Linda Medalen | Board of Directors | 0 companies |
| Frank Halse | Board of Directors | 0 companies |
| Frode Tiller Skjervø | Board of Directors | 0 companies |
| Line-Mari Hansen | Board of Directors | 0 companies |
| Marianne Dobak Kvensjø | Deputy Chairman | 0 companies |
| Roger Stenseth | Board of Directors | 0 companies |
| Hans-Jørgen Sanne Molvig | Board of Directors | 0 companies |
| Jonas Andersen Sayed | Board of Directors | 0 companies |
| Knut Henning Duesund | Board of Directors | 0 companies |
| Karin Kirsti Bakklund Bjørkhaug | Chairman | 0 companies |
| Linda Flan Medalen | Board of Directors | 0 companies |