| Revenue | NOK 9,5M | +35% |
| EBITDA | NOK 1,8M | +246% |
| Net profit | NOK -45K | +96% |
| Total assets | NOK 32,1M | +2% |
| Equity | NOK 19,3M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 283 | 4 736 | 4 798 | 4 973 | 4 670 | 4 985 | 5 491 | 6 295 | 6 352 | 6 558 | 7 297 | 7 818 | 7 064 | 9 538 |
| Staff expenses | −939 | −1 019 | −1 170 | −1 358 | −1 477 | −1 348 | −1 390 | −1 416 | −2 004 | −2 601 | −3 382 | −3 020 | −2 710 | −1 597 |
| EBITDA | 770 | 1 419 | 1 277 | 461 | −2 929 | 947 | 166 | 1 345 | 262 | −2 494 | −681 | 908 | 516 | 1 785 |
| Depreciation & amort. | −947 | −992 | −1 002 | −1 138 | −1 202 | −1 241 | −1 222 | −1 224 | −1 232 | −1 288 | −1 423 | −1 457 | −1 462 | −1 733 |
| EBIT | −176 | 428 | 275 | −677 | −4 131 | −294 | −1 055 | 121 | −970 | −3 782 | −2 104 | −549 | −946 | 51 |
| Net financials | 142 | 136 | 161 | 122 | 119 | 65 | 110 | 48 | 9 | 12 | −27 | −85 | −130 | −96 |
| Profit before tax | −34 | 563 | 436 | −555 | −4 012 | −229 | −945 | 169 | −961 | −3 770 | −2 131 | −634 | −1 076 | −45 |
| Tax | −0 | −0 | −0 | 1 068 | 48 | 53 | −0 | −53 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | 563 | 436 | −1 623 | −4 059 | −281 | −945 | 222 | −961 | −3 770 | −2 131 | −634 | −1 076 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 379 | 21 530 | 22 602 | 21 671 | 20 395 | 23 532 | 23 446 | 25 070 | 26 937 | 23 907 | 32 120 | 34 352 | 31 527 | 32 131 |
| Equity | 18 011 | 18 962 | 19 990 | 18 899 | 15 706 | 16 313 | 16 417 | 18 276 | 19 010 | 16 826 | 16 886 | 17 206 | 17 346 | 19 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 604 | 5 485 | 5 166 | 4 848 | 4 529 | 4 210 | 11 891 | 11 172 | 10 454 | 0 |
| Short-term debt | 2 268 | 608 | 771 | 1 049 | 3 085 | 1 733 | 1 862 | 1 946 | 3 398 | 2 870 | 2 926 | 5 624 | 3 444 | 12 567 |
| Total debt | 4 368 | 2 568 | 2 612 | 2 772 | 4 689 | 7 219 | 7 028 | 6 794 | 7 927 | 7 080 | 14 817 | 16 796 | 13 898 | 12 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Deputy Member | Deputy Member | 2021 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Christen Anstensrud | Deputy Member | 0 companies |
| Ellen Høyås | Chief Executive Officer | 0 companies |
| Camilla Antonsen | Deputy Member | 0 companies |
| Knut Magne Måleng | Chairman | 0 companies |
| Pål-Andre Aaberg | Board of Directors | 0 companies |
| Nina Merete Hagen-Johnsrød | Board of Directors | 0 companies |
| Thor Marius Sanderød | Deputy Chairman | 0 companies |
| Ellen Kari Graff | Board of Directors | 0 companies |