Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Stemmedal Vasslag Sa
SA
Active
Org 970186085
Water collection, treatment and supply
·
NACE 3600
Est. 2007 · 18 years old
7 employees
Monitor
Share
Norway
/
Companies
/
Water collection, treatment and supply
/
Stemmedal Vasslag Sa
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2018: 5M
5M
2018
2019: 5M (0% vs 2018)
5M
0%
2019
2020: 5M (0% vs 2019)
5M
0%
2020
2021: 6M (+20% vs 2020)
6M
+20%
2021
2022: 6M (0% vs 2021)
6M
0%
2022
EBITDA
NOK millions
4M
3M
2M
1M
0M
2018: 2M
2M
2018
2019: 2M (0% vs 2018)
2M
0%
2019
2020: 1M (-50% vs 2019)
1M
-50%
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
5 691
5 522
4 907
4 607
4 772
Staff expenses
−1 212
−1 033
−1 026
−1 065
−621
EBITDA
2 629
1 940
1 348
1 623
2 460
Depreciation & amort.
−1 248
−1 235
−1 223
−1 227
−1 490
EBIT
1 381
704
125
396
970
Net financials
−652
−371
−416
−595
−497
Profit before tax
729
334
−290
−199
473
Tax
−0
−0
−0
−0
−0
Net profit
729
334
−290
−199
473
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
33 799
34 463
35 093
36 508
37 452
Equity
7 249
6 470
6 087
6 347
6 376
Long-term debt
25 890
27 443
28 479
29 514
30 550
Short-term debt
660
550
528
647
526
Total debt
26 550
27 993
29 007
30 161
31 076
Financial ratios
5-year trend
EBITDA margin
46,2 %
This company
15,8 %
Market median
This company
Market median
192% above market
2018
2022
Equity ratio
21,4 %
This company
38,2 %
Market median
This company
Market median
44% below market
2018
2022
Return on equity
10,1 %
This company
18,4 %
Market median
This company
Market median
45% below market
2018
2022
Net profit margin
12,8 %
This company
8,1 %
Market median
This company
Market median
58% above market
2018
2022
Asset turnover
0,17×
This company
1,12×
Market median
This company
Market median
85% below market
2018
2022
Debt / equity
3,66×
This company
0,62×
Market median
This company
Market median
490% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Stemmedal Vasslag Sa
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot