| Revenue | NOK 2,2M | +10% |
| EBITDA | NOK 46K | -55% |
| Net profit | NOK 49K | -58% |
| Total assets | NOK 899K | +10% |
| Equity | NOK 801K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 557 | 1 437 | 1 450 | 1 409 | 1 758 | 1 897 | 1 699 | 1 754 | 1 813 | 1 928 | 1 886 | 1 647 | 1 985 | 2 177 |
| Staff expenses | −198 | −197 | −195 | −212 | −212 | −230 | −224 | −247 | −265 | −261 | −313 | −382 | −355 | −382 |
| EBITDA | 45 | 34 | −91 | −137 | 133 | 95 | 89 | 129 | 54 | 184 | 194 | −141 | 104 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −7 | −4 |
| EBIT | 45 | 34 | −91 | −137 | 133 | 95 | 89 | 129 | 52 | 179 | 190 | −146 | 97 | 43 |
| Net financials | −4 | 2 | 0 | −4 | −7 | 0 | 2 | 3 | 2 | −1 | 9 | 19 | 22 | 20 |
| Profit before tax | 41 | 36 | −91 | −140 | 125 | 95 | 91 | 132 | 54 | 178 | 199 | −127 | 119 | 63 |
| Tax | 0 | 1 | 0 | −0 | 0 | 0 | 0 | 19 | 11 | 41 | 43 | 3 | 2 | 14 |
| Net profit | 41 | 35 | −91 | −140 | 125 | 95 | 91 | 112 | 43 | 137 | 156 | −130 | 117 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 317 | 270 | 213 | 272 | 275 | 356 | 496 | 543 | 717 | 872 | 753 | 816 | 899 |
| Equity | 199 | 235 | 144 | 3 | 128 | 223 | 316 | 429 | 472 | 609 | 765 | 636 | 752 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 83 | 126 | 210 | 143 | 52 | 40 | 67 | 71 | 108 | 107 | 118 | 64 | 98 |
| Total debt | 78 | 83 | 126 | 210 | 143 | 52 | 40 | 67 | 71 | 108 | 107 | 118 | 64 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SJ Deputy Member | Deputy Member | 2022 | — | — |
VO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Eidsvaag | Chief Executive Officer | 0 companies |
| Susann Johansen | Deputy Member | 0 companies |
| Veronica Olsen Rist | Chief Executive Officer | 0 companies |
| Hans Olav Brendberg | Deputy Chairman | 0 companies |
| Gunnar Haugen | Board of Directors | 0 companies |
| Øystein Hoffart | Chairman | 0 companies |
| Unni Melkvik | Board of Directors | 0 companies |
| Karl Johnny Haugen | Board of Directors | 0 companies |
| Helge Melkvik | Chairman | 0 companies |