| Revenue | NOK 47,2M | +7% |
| EBITDA | NOK 5,3M | -13% |
| Net profit | NOK 313K | +151% |
| Total assets | NOK 159,4M | -2% |
| Equity | NOK 24,5M | +1% |
| Employees | 45 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 17 711 | 15 609 | 17 106 | 18 536 | 18 154 | 25 488 | 28 004 | 29 568 | 30 097 | 31 351 | 35 848 | 39 028 | 42 624 | 44 060 | 47 159 |
| Staff expenses | −0 | −0 | −0 | −0 | −10 212 | −10 081 | −10 943 | −11 357 | −11 024 | −13 488 | −14 192 | −15 921 | −17 242 | −14 709 | −18 420 | −19 724 | −22 628 | −22 684 | −27 215 |
| EBITDA | 0 | 0 | 0 | 0 | 1 361 | −475 | 1 251 | 728 | 565 | 3 267 | 4 241 | 3 592 | 2 822 | 7 879 | 4 979 | 5 903 | 5 544 | 6 083 | 5 311 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −83 | −140 | −616 | −310 | −402 | −2 986 | −3 334 | −3 381 | −3 432 | −3 863 | −3 992 | −4 294 | −4 330 | −4 536 | −4 136 |
| EBIT | 0 | 0 | 0 | 0 | 1 278 | −615 | 635 | 418 | 163 | 281 | 907 | 210 | −610 | 4 016 | 987 | 1 609 | 1 213 | 1 548 | 1 175 |
| Net financials | 0 | 0 | 0 | 0 | 244 | 127 | 146 | 482 | 275 | −367 | −505 | −704 | −985 | −1 269 | −859 | −1 573 | −1 170 | −1 423 | −862 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 523 | −488 | 781 | 900 | 438 | −86 | 401 | −493 | −1 596 | 2 747 | 128 | 36 | 44 | 125 | 313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 1 523 | −488 | 781 | 900 | 438 | −86 | 401 | −493 | −1 596 | 2 747 | 128 | 36 | 44 | 125 | 313 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 21 752 | 22 380 | 39 143 | 109 531 | 157 806 | 181 056 | 174 106 | 164 161 | 171 954 | 170 924 | 170 438 | 169 733 | 167 580 | 162 533 | 159 411 |
| Equity | — | — | — | — | 19 315 | 18 827 | 19 607 | 20 508 | 20 946 | 20 860 | 21 262 | 20 332 | 20 192 | 22 939 | 23 067 | 23 103 | 24 027 | 24 152 | 24 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 000 | 69 004 | 121 499 | 147 940 | 147 032 | 137 034 | 145 577 | 140 719 | 139 844 | 139 106 | 135 286 | 131 596 | 127 864 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 437 | 3 553 | 3 535 | 20 020 | 15 361 | 12 256 | 5 812 | 6 795 | 6 185 | 7 267 | 7 527 | 7 524 | 8 267 | 6 786 | 7 082 |
| Total debt | 0 | 0 | 0 | 0 | 2 437 | 3 553 | 19 535 | 89 023 | 136 860 | 160 196 | 152 844 | 143 828 | 151 762 | 147 985 | 147 371 | 146 630 | 143 553 | 138 381 | 134 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2026 | — | — |
TM Deputy Member | Deputy Member | 2022 | — | — |
SW Deputy Member | Deputy Member | 2025 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AØ Deputy Member | Deputy Member | 2026 | — | — |
BN Deputy Member | Deputy Member | 2022 | — | — |
RB Deputy Member | Deputy Member | 2020 | — | — |
JR Deputy Member | Deputy Member | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ÅM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Margrethe Haga | Deputy Member | 0 companies |
| Thorbjørn Myhre | Deputy Member | 0 companies |
| Steinar Westlie Kristoffersen | Deputy Member | 0 companies |
| Hans Olav Solli | Chief Executive Officer | 0 companies |
| Anita Øyen | Deputy Member | 0 companies |
| Birgitte Nielsen | Deputy Member | 0 companies |
| Randi Bergundhaugen | Deputy Member | 0 companies |
| Jostein Reiten | Deputy Member | 0 companies |
| Hans-Olav Solli | Chief Executive Officer | 0 companies |
| Åse Marie Longva | Deputy Member | 0 companies |
| Per Sverre Ersvik | Board of Directors | 0 companies |
| Randi Thomassen | Board of Directors | 0 companies |
| Knut Brakstad | Board of Directors | 0 companies |
| Anders Talleraas | Chairman | 0 companies |
| Robert Vik | Board of Directors | 0 companies |
| Gunhild Sjøvik | Chairman | 0 companies |
| Jan Olav Szontheimer | Board of Directors | 0 companies |
| Ingrid Husøy Rimstad | Deputy Chairman | 0 companies |
| Knut Lidvard Skipnes Høgset | Board of Directors | 0 companies |
| Turid Borgny Leirvoll Øverås | Board of Directors | 0 companies |
| Liv Jorunn Bårdsnes Horgheim | Board of Directors | 0 companies |
| Olaf Kolflåth | Board of Directors | 0 companies |