| Revenue | NOK 47,4M | +3% |
| EBITDA | NOK 916K | +133% |
| Net profit | NOK 1,8M | +3906% |
| Total assets | NOK 40,5M | +6% |
| Equity | NOK 32,2M | +6% |
| Employees | 106 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 089 | 29 426 | 29 900 | 31 131 | 33 893 | 37 136 | 38 287 | 38 715 | 39 821 | 41 365 | 42 248 | 39 792 | 39 903 | 42 920 | 43 683 | 46 021 | 47 449 |
| Staff expenses | −23 467 | −25 723 | −25 759 | −26 286 | −29 381 | −30 307 | −32 513 | −31 925 | −33 614 | −36 704 | −37 531 | −38 876 | −35 481 | −36 678 | −35 576 | −40 190 | −40 444 |
| EBITDA | 84 | 2 328 | 2 783 | 3 103 | 2 367 | 4 761 | 3 622 | 3 146 | 2 592 | 2 099 | 262 | −2 103 | 622 | 2 279 | 3 303 | 394 | 916 |
| Depreciation & amort. | −617 | −627 | −636 | −640 | −643 | −662 | −732 | −746 | −759 | −766 | −724 | −991 | −545 | −545 | −732 | −767 | −685 |
| EBIT | −533 | 1 701 | 2 147 | 2 463 | 1 724 | 4 098 | 2 890 | 2 399 | 1 833 | 1 333 | −462 | −3 095 | 77 | 1 734 | 2 571 | −374 | 232 |
| Net financials | −295 | −251 | −123 | 34 | 147 | 227 | 368 | 364 | 279 | 277 | 269 | 101 | −25 | 928 | −53 | 327 | 1 541 |
| Profit before tax | −828 | 1 450 | 2 024 | 2 497 | 1 871 | 4 325 | 3 257 | 2 763 | 2 112 | 1 610 | −193 | −2 993 | 52 | 2 662 | 2 519 | −47 | 1 773 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −828 | 1 450 | 2 024 | 2 497 | 1 871 | 6 885 | 3 257 | 2 763 | 2 112 | 1 610 | −193 | −2 993 | 52 | 2 662 | 2 519 | −47 | 1 773 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 080 | 16 407 | 18 662 | 20 764 | 23 710 | 33 044 | 33 568 | 37 450 | 37 291 | 38 229 | 39 442 | 39 078 | 36 646 | 39 059 | 41 353 | 38 096 | 40 545 |
| Equity | 3 471 | 5 211 | 7 450 | 9 947 | 11 817 | 18 703 | 21 960 | 24 724 | 26 836 | 28 447 | 28 254 | 25 266 | 25 318 | 27 980 | 30 499 | 30 452 | 32 225 |
| Long-term debt | 7 476 | 7 188 | 6 853 | 6 478 | 6 098 | 5 705 | 3 371 | 3 154 | 2 930 | 2 704 | 2 472 | 6 008 | 5 411 | 4 782 | 4 262 | 1 487 | 0 |
| Short-term debt | 4 133 | 4 009 | 4 359 | 4 340 | 5 794 | 8 636 | 8 236 | 9 573 | 7 525 | 7 078 | 8 717 | 7 805 | 5 916 | 6 297 | 6 592 | 6 156 | 8 319 |
| Total debt | 11 609 | 11 197 | 11 212 | 10 818 | 11 893 | 14 341 | 11 608 | 12 727 | 10 455 | 9 782 | 11 189 | 13 812 | 11 327 | 11 079 | 10 854 | 7 643 | 8 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CP Deputy Member | Deputy Member | 2019 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Ekren | Chief Executive Officer | 0 companies |
| Kristin Lindberget | Chief Executive Officer | 0 companies |
| Carla Postema | Deputy Member | 0 companies |
| Kristin Hoff Weseth | Deputy Member | 0 companies |
| Jenny Solveig Sørum Kristoffersen | Board of Directors | 0 companies |
| Sverre Mære | Board of Directors | 0 companies |
| Aina Nagell-Sværk | Board of Directors | 0 companies |
| Tom Svellet | Chairman | 0 companies |