| Revenue | NOK 12,2M | +16% |
| EBITDA | NOK 764K | +274% |
| Net profit | NOK 600K | +312% |
| Total assets | NOK 4,9M | +22% |
| Equity | NOK 2M | +43% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 972 | 4 555 | 4 824 | 5 251 | 5 123 | 5 208 | 6 338 | 6 788 | 7 290 | 6 987 | 7 772 | 8 062 | 8 653 | 8 790 | 9 238 | 10 544 | 12 214 |
| Staff expenses | −0 | −3 427 | −3 588 | −3 758 | −4 017 | −4 362 | −4 762 | −5 201 | −5 614 | −5 955 | −6 165 | −6 661 | −6 412 | −6 615 | −7 019 | −7 497 | −8 236 | −8 966 |
| EBITDA | 0 | −130 | 197 | 307 | 458 | −29 | −495 | 127 | 107 | 198 | −430 | −139 | 169 | 423 | 210 | 43 | 205 | 764 |
| Depreciation & amort. | −0 | −33 | −24 | −17 | −12 | −17 | −24 | −24 | −19 | −35 | −33 | −26 | −24 | −40 | −24 | −24 | −24 | −24 |
| EBIT | 0 | −162 | 174 | 290 | 446 | −46 | −519 | 103 | 87 | 163 | −462 | −165 | 145 | 383 | 186 | 19 | 180 | 740 |
| Net financials | 0 | 27 | 25 | 33 | 47 | 40 | 29 | 26 | 34 | 19 | 19 | 25 | 19 | −4 | 16 | 12 | 10 | 35 |
| Profit before tax | 0 | −135 | 199 | 324 | 492 | −6 | −491 | 129 | 121 | 182 | −443 | −140 | 164 | 387 | 202 | 30 | 191 | 775 |
| Tax | −0 | 1 | 27 | 96 | 142 | 3 | −129 | 38 | 39 | 48 | −98 | −25 | 36 | 87 | 44 | 9 | 45 | 175 |
| Net profit | 0 | −136 | 172 | 228 | 350 | −9 | −361 | 91 | 82 | 133 | −344 | −115 | 128 | 300 | 158 | 22 | 146 | 600 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 229 | 1 417 | 1 796 | 2 271 | 2 212 | 2 149 | 2 479 | 2 639 | 2 857 | 2 784 | 2 471 | 2 854 | 3 154 | 3 522 | 3 569 | 4 038 | 4 934 |
| Equity | — | 388 | 560 | 788 | 1 143 | 1 135 | 774 | 866 | 960 | 1 094 | 750 | 636 | 764 | 1 071 | 1 229 | 1 251 | 1 396 | 2 001 |
| Long-term debt | 0 | 0 | 0 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 841 | 857 | 1 005 | 1 125 | 1 074 | 1 375 | 1 613 | 1 679 | 1 763 | 2 035 | 1 835 | 2 090 | 2 084 | 2 293 | 2 318 | 2 641 | 2 933 |
| Total debt | 0 | 841 | 857 | 1 008 | 1 128 | 1 078 | 1 375 | 1 613 | 1 679 | 1 763 | 2 035 | 1 835 | 2 090 | 2 084 | 2 293 | 2 318 | 2 641 | 2 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2023 | — | — |
KB Deputy Member | Deputy Member | 2023 | — | — |
HM Deputy Member | Deputy Member | 2022 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Magnar Askeland-Gjerde | Deputy Member | 0 companies |
| Karin Bergljot Klepmo Kvinnesland | Deputy Member | 0 companies |
| Hilmar Martin Eide | Deputy Member | 0 companies |
| Svanhild Storstein | Chief Executive Officer | 0 companies |
| Magne Risanger | Deputy Member | 0 companies |
| Kristian Voll | Board of Directors | 0 companies |
| Torstein Alvestad | Board of Directors | 0 companies |
| Ståle Hustoft | Chairman | 0 companies |
| Kjell Arne Waage | Board of Directors | 0 companies |
| Samson Hovda | Chairman | 0 companies |
| Arne Edvard Gunnarshaug Aase | Board of Directors | 0 companies |