| Revenue | NOK 16,4M | +18% |
| EBITDA | NOK -44K | -212% |
| Net profit | NOK -92K | +29% |
| Total assets | NOK 7,9M | +6% |
| Equity | NOK 5,7M | -2% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 747 | 12 957 | 9 904 | 10 570 | 11 630 | 15 080 | 13 308 | 15 131 | 15 283 | 9 658 | 9 088 | 16 671 | 13 923 | 16 414 |
| Staff expenses | −2 448 | −2 420 | −2 080 | −2 439 | −2 469 | −2 651 | −2 683 | −3 017 | −3 213 | −2 597 | −2 669 | −3 644 | −3 971 | −4 380 |
| EBITDA | 151 | −447 | −114 | 306 | 483 | 894 | 334 | 601 | 628 | 1 168 | 1 685 | 490 | 39 | −44 |
| Depreciation & amort. | −119 | −113 | −108 | −40 | −49 | −71 | −131 | −122 | −166 | −103 | −119 | −129 | −199 | −211 |
| EBIT | 32 | −560 | −222 | 266 | 433 | 824 | 203 | 478 | 462 | 1 065 | 1 566 | 361 | −160 | −254 |
| Net financials | 7 | 3 | −3 | 3 | 0 | −2 | −2 | −0 | 1 | −27 | −19 | 13 | 45 | 180 |
| Profit before tax | 39 | −557 | −225 | 269 | 434 | 822 | 201 | 478 | 463 | 1 037 | 1 547 | 374 | −114 | −75 |
| Tax | 3 | 4 | 2 | 1 | 3 | 2 | 3 | 4 | 4 | 5 | 321 | 74 | 15 | 17 |
| Net profit | 36 | −561 | −227 | 268 | 430 | 820 | 198 | 475 | 458 | 1 032 | 1 226 | 301 | −129 | −92 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 317 | 1 881 | 1 837 | 2 205 | 2 662 | 3 783 | 4 025 | 4 838 | 6 522 | 7 536 | 7 390 | 8 055 | 7 471 | 7 888 |
| Equity | 1 097 | 536 | 309 | 954 | 1 385 | 2 204 | 2 402 | 2 877 | 3 335 | 4 367 | 5 593 | 5 894 | 5 765 | 5 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 220 | 1 345 | 1 528 | 1 251 | 1 277 | 1 579 | 1 623 | 1 962 | 3 187 | 3 168 | 1 797 | 2 161 | 1 706 | 2 215 |
| Total debt | 3 220 | 1 345 | 1 528 | 1 251 | 1 277 | 1 579 | 1 623 | 1 962 | 3 187 | 3 168 | 1 797 | 2 161 | 1 706 | 2 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2025 | — | — |
ØS Deputy Member | Deputy Member | 2021 | — | — |
KU Deputy Member | Deputy Member | 2024 | — | — |
SB Deputy Member | Deputy Member | 2024 | — | — |
WW Deputy Member | Deputy Member | 2021 | — | — |
CN Deputy Member | Deputy Member | 2023 | — | — |
IJ Deputy Member | Deputy Member | 2024 | — | — |
LL Deputy Member | Deputy Member | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Jankov | Deputy Member | 0 companies |
| Øyvind Stålesen Åfløy | Deputy Member | 0 companies |
| Kieran Uilleam Bratlie Smørdal | Deputy Member | 0 companies |
| Synne Bergem Lia | Deputy Member | 0 companies |
| Winusan Wijayaseelan | Deputy Member | 0 companies |
| Cecilie Nordby Gjøstein | Deputy Member | 0 companies |
| Isabella Jansen Fiskå | Deputy Member | 0 companies |
| Lizelle Lam-Haugland | Deputy Member | 0 companies |
| Jesper Brodersen | Chief Executive Officer | 0 companies |
| Philip Lundberg Jamissen | Board of Directors | 0 companies |
| Hiresanth Jeyadevan | Board of Directors | 0 companies |
| Trude Brandal | Board of Directors | 0 companies |
| Karl-Erik Ringsell Martinsen | Board of Directors | 0 companies |
| Michael Bergstrøm Morrison | Deputy Chairman | 0 companies |
| Jon Salthe | Deputy Chairman | 0 companies |
| Joakim Reinshol Ramsland | Chairman | 0 companies |
| Maia Augusta Falch Kvaal | Board of Directors | 0 companies |
| Julian Francisco Dominguez Osorio | Board of Directors | 0 companies |
| Anne Marie Lund | Chairman | 0 companies |
| Virag Györffy Frøiland | Board of Directors | 0 companies |
| Zuzanna Fornalczyk | Board of Directors | 0 companies |
| Jonas Molde Hollund | Chairman | 0 companies |
| Sigrid Aalen Johansen | Board of Directors | 0 companies |
| Hege Cecilie Hagen | Board of Directors | 0 companies |
| Ole-Gunnar Hollund | Board of Directors | 0 companies |
| Pernille Bringedal Dahle | Board of Directors | 0 companies |