| Revenue | NOK 49,7M | -2% |
| EBITDA | NOK 2,4M | -46% |
| Net profit | NOK -1,6M | -331% |
| Total assets | NOK 33,9M | +15% |
| Equity | NOK 12M | -12% |
| Employees | 54 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 28 256 | 29 271 | 30 862 | 31 653 | 34 580 | 35 876 | 37 374 | 39 777 | 41 057 | 41 889 | 41 487 | 42 744 | 48 382 | 50 903 | 49 672 |
| Staff expenses | −0 | −0 | −0 | −18 247 | −18 779 | −20 175 | −22 366 | −24 232 | −23 507 | −24 565 | −26 229 | −28 531 | −29 568 | −28 899 | −31 766 | −34 035 | −35 339 | −37 037 |
| EBITDA | 0 | 0 | 0 | 2 256 | 2 739 | 2 595 | 1 878 | 1 775 | 2 386 | 3 472 | 3 474 | 2 808 | 3 810 | 3 760 | 2 766 | 3 949 | 4 428 | 2 382 |
| Depreciation & amort. | −0 | −0 | −0 | −1 669 | −1 940 | −2 083 | −1 952 | −2 013 | −2 032 | −2 215 | −2 508 | −2 820 | −2 623 | −2 724 | −2 757 | −2 837 | −2 991 | −3 056 |
| EBIT | 0 | 0 | 0 | 588 | 799 | 512 | −74 | −238 | 354 | 1 257 | 966 | −12 | 1 187 | 1 036 | 9 | 1 113 | 1 438 | −674 |
| Net financials | 0 | 0 | 0 | −617 | −670 | −633 | −565 | −562 | −501 | −457 | −751 | −682 | −713 | −632 | −530 | −603 | −749 | −918 |
| Profit before tax | 0 | 0 | 0 | −30 | 129 | −121 | −639 | −801 | −147 | 800 | 215 | −694 | 474 | 404 | −521 | 509 | 688 | −1 592 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −30 | 129 | −121 | −639 | −801 | −147 | 800 | 215 | −694 | 474 | 404 | −521 | 509 | 688 | −1 592 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 28 068 | 27 337 | 26 481 | 25 443 | 28 792 | 29 040 | 31 751 | 38 226 | 35 549 | 34 190 | 33 369 | 31 518 | 30 889 | 29 523 | 33 942 |
| Equity | — | — | — | 9 665 | 9 794 | 9 672 | 9 032 | 8 232 | 10 164 | 11 929 | 12 761 | 12 067 | 12 541 | 12 946 | 12 424 | 12 933 | 13 622 | 12 030 |
| Long-term debt | 0 | 0 | 0 | 11 209 | 10 460 | 9 697 | 8 917 | 12 175 | 12 734 | 14 307 | 20 293 | 18 490 | 16 686 | 14 883 | 13 145 | 11 408 | 9 670 | 15 662 |
| Short-term debt | 0 | 0 | 0 | 4 116 | 3 880 | 3 782 | 4 037 | 4 804 | 4 582 | 4 899 | 5 172 | 4 992 | 4 962 | 5 540 | 5 948 | 6 547 | 6 230 | 6 250 |
| Total debt | 0 | 0 | 0 | 15 325 | 14 339 | 13 479 | 12 954 | 16 978 | 17 316 | 19 206 | 25 465 | 23 482 | 21 648 | 20 423 | 19 094 | 17 955 | 15 901 | 21 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TN Deputy Member | Deputy Member | 2022 | — | — |
AS Deputy Member | Deputy Member | 2024 | — | — |
RC Deputy Member | Deputy Member | 2022 | — | — |
OG Deputy Member | Deputy Member | 2022 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Hulleberg Bakke | Chief Executive Officer | 0 companies |
| Tove Nordli Selnes | Deputy Member | 0 companies |
| Arnfinn Standerholen | Deputy Member | 0 companies |
| Roy Carstens | Deputy Member | 0 companies |
| Odd Gude Dambuen | Deputy Member | 0 companies |
| Ståle Bakke | Chief Executive Officer | 0 companies |
| Wenche Teksum Kleven | Board of Directors | 0 companies |
| Odd Trond Moen | Deputy Chairman | 0 companies |
| Liv Synnøve Langberg | Board of Directors | 0 companies |
| Irene Kjærnstad | Board of Directors | 0 companies |
| Janicke Bjørklund | Board of Directors | 0 companies |
| Ida Marie Stai | Board of Directors | 0 companies |
| Erika Beatrice Von Gegerfelt | Board of Directors | 0 companies |
| Kine Skolbekken | Board of Directors | 0 companies |
| Per Olaf Bukkemoen | Board of Directors | 0 companies |
| Sondre Bråten | Board of Directors | 0 companies |
| Odd Arvid Jakobsen | Board of Directors | 0 companies |
| Arnlaug Johnsen | Board of Directors | 0 companies |
| Geir Roger Borgedal | Board of Directors | 0 companies |
| Janne Kristin Torp | Chairman | 0 companies |
| Frank Hugo Strype | Chairman | 0 companies |