| Revenue | NOK 120,5M | +13% |
| EBITDA | NOK 7,1M | -46% |
| Net profit | NOK 1,3M | -80% |
| Total assets | NOK 45,8M | -6% |
| Equity | NOK 25,6M | +5% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 966 | 81 034 | 88 273 | 106 405 | 120 498 |
| Staff expenses | −6 749 | −14 032 | −14 187 | −16 694 | −21 770 |
| EBITDA | 9 913 | 7 938 | 10 084 | 13 119 | 7 098 |
| Depreciation & amort. | −1 740 | −4 230 | −4 253 | −4 572 | −4 863 |
| EBIT | 8 172 | 3 708 | 5 830 | 8 547 | 2 235 |
| Net financials | −120 | −39 | −271 | −434 | −559 |
| Profit before tax | 8 052 | 3 669 | 5 559 | 8 112 | 1 676 |
| Tax | 1 777 | 814 | 1 228 | 1 794 | 390 |
| Net profit | 6 275 | 2 856 | 4 331 | 6 318 | 1 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 081 | 40 402 | 43 638 | 48 709 | 45 797 |
| Equity | 10 771 | 13 627 | 17 958 | 24 276 | 25 574 |
| Long-term debt | 15 321 | 15 577 | 13 942 | 9 505 | 6 779 |
| Short-term debt | 10 989 | 11 198 | 11 738 | 14 928 | 13 444 |
| Total debt | 26 310 | 26 775 | 25 680 | 24 433 | 20 223 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2025 |
SF Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Linnerud | Chief Executive Officer | 0 companies |
| Sondre Fregstad | Chief Executive Officer | 0 companies |
| Lars Eric Cui Nygård | Board of Directors | 0 companies |
| Silje Fregstad | Board of Directors | 0 companies |
| Flemming Bonde | Board of Directors | 0 companies |
| Pål Fregstad | Chairman | 0 companies |
| Stein Johannessen | Board of Directors | 0 companies |