| Revenue | NOK 19,6M | +3% |
| EBITDA | NOK 2,2M | +5% |
| Net profit | NOK 1,6M | +2% |
| Total assets | NOK 8,9M | +6% |
| Equity | NOK 5,7M | -6% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 773 | 8 715 | 9 404 | 8 877 | 11 007 | 11 407 | 11 031 | 10 563 | 10 512 | 12 902 | 13 092 | 15 403 | 17 391 | 17 236 | 18 396 | 19 035 | 19 621 |
| Staff expenses | −0 | −0 | −2 197 | −2 388 | −2 342 | −2 266 | −3 424 | −3 976 | −3 138 | −1 995 | −1 867 | −2 172 | −2 181 | −2 175 | −2 324 | −2 427 | −2 715 | −2 984 | −3 405 |
| EBITDA | 0 | 0 | −164 | −606 | −473 | −503 | −835 | −566 | −389 | 521 | 411 | 483 | 578 | 1 190 | 1 856 | 1 701 | 2 215 | 2 055 | 2 153 |
| Depreciation & amort. | −0 | −0 | −70 | −55 | −64 | −60 | −48 | −40 | −40 | −35 | −28 | −10 | −113 | −113 | −113 | −113 | −119 | −0 | −58 |
| EBIT | 0 | 0 | −234 | −662 | −538 | −563 | −883 | −606 | −429 | 487 | 383 | 473 | 465 | 1 077 | 1 743 | 1 588 | 2 096 | 2 055 | 2 095 |
| Net financials | 0 | 0 | −5 | −54 | −114 | −114 | −176 | −101 | −211 | −133 | −129 | −127 | −159 | −187 | −36 | −44 | −157 | −30 | −32 |
| Profit before tax | 0 | 0 | −239 | −715 | −652 | −677 | −1 058 | −706 | −640 | 354 | 254 | 346 | 307 | 890 | 1 707 | 1 544 | 1 940 | 2 025 | 2 063 |
| Tax | −0 | −0 | −65 | −215 | −182 | −189 | −265 | −190 | −83 | 130 | 101 | 115 | 67 | 196 | 377 | 340 | 429 | 447 | 454 |
| Net profit | 0 | 0 | −174 | −500 | −469 | −487 | −794 | −516 | −557 | 224 | 154 | 231 | 239 | 694 | 1 330 | 1 204 | 1 511 | 1 578 | 1 609 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 212 | 3 283 | 4 268 | 3 968 | 4 509 | 4 388 | 5 253 | 4 743 | 4 659 | 4 495 | 5 680 | 5 760 | 6 262 | 6 717 | 7 723 | 8 465 | 8 949 |
| Equity | — | — | 1 748 | 1 837 | 1 368 | 1 881 | 1 887 | 1 371 | 1 714 | 2 238 | 2 392 | 2 623 | 2 862 | 3 556 | 4 331 | 5 035 | 6 046 | 6 124 | 5 733 |
| Long-term debt | 0 | 0 | 389 | 222 | 911 | 675 | 495 | 315 | 135 | 259 | 417 | 317 | 217 | 117 | 17 | 6 | 5 | 3 | 0 |
| Short-term debt | 0 | 0 | 1 075 | 1 223 | 1 989 | 1 412 | 2 126 | 2 702 | 3 404 | 2 247 | 1 851 | 1 555 | 2 602 | 2 088 | 1 915 | 1 676 | 1 672 | 2 338 | 3 206 |
| Total debt | 0 | 0 | 1 464 | 1 445 | 2 899 | 2 087 | 2 621 | 3 017 | 3 539 | 2 505 | 2 267 | 1 872 | 2 818 | 2 204 | 1 931 | 1 681 | 1 676 | 2 341 | 3 216 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teig Invest As | Company | 49.5% | 49.5% | 2022 |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Teigen | Chairman | 0 companies |