| Revenue | NOK 18,3M | +12% |
| EBITDA | NOK 15,4M | +9% |
| Net profit | NOK 11,9M | +13% |
| Total assets | NOK 120,4M | +12% |
| Equity | NOK 112,5M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 710 | 6 499 | 7 499 | 7 373 | 7 995 | 8 130 | 9 920 | 11 592 | 12 265 | 13 018 | 13 541 | 13 167 | 13 830 | 15 381 | 15 652 | 16 308 | 18 302 |
| Staff expenses | −0 | −470 | −421 | −235 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 417 | 5 016 | 6 212 | 5 620 | 6 674 | 6 999 | 7 564 | 8 671 | 10 611 | 11 326 | 11 319 | 11 635 | 11 923 | 12 813 | 13 119 | 14 196 | 15 447 |
| Depreciation & amort. | −0 | −1 092 | −1 267 | −1 283 | −1 297 | −1 296 | −1 296 | −1 599 | −1 761 | −1 841 | −1 850 | −1 850 | −1 889 | −1 889 | −1 939 | −2 032 | −2 010 | −2 010 |
| EBIT | 0 | −676 | 3 749 | 4 928 | 4 323 | 5 378 | 5 703 | 5 965 | 6 910 | 8 770 | 9 475 | 9 469 | 9 746 | 10 034 | 10 873 | 11 087 | 12 187 | 13 437 |
| Net financials | 0 | −1 432 | −694 | −444 | −440 | −412 | −287 | −480 | −477 | −399 | −175 | 45 | 216 | 160 | 160 | 712 | 1 396 | 1 881 |
| Profit before tax | 0 | −2 107 | 3 055 | 4 484 | 3 883 | 4 967 | 5 416 | 5 485 | 6 433 | 8 372 | 9 300 | 9 514 | 9 962 | 10 194 | 11 033 | 11 799 | 13 582 | 15 318 |
| Tax | −0 | −590 | 850 | 1 260 | 1 087 | 1 390 | 1 437 | 1 481 | 1 556 | 1 999 | 2 137 | 2 107 | 2 192 | 2 250 | 2 433 | 2 602 | 2 995 | 3 379 |
| Net profit | 0 | −1 517 | 2 205 | 3 225 | 2 796 | 3 576 | 3 979 | 4 004 | 4 877 | 6 372 | 7 163 | 7 407 | 7 770 | 7 944 | 8 600 | 9 197 | 10 588 | 11 940 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 54 232 | 55 210 | 54 268 | 58 908 | 59 909 | 72 093 | 75 341 | 78 546 | 79 967 | 77 880 | 82 519 | 90 088 | 98 473 | 106 909 | 116 497 | 107 533 | 120 360 |
| Equity | — | 31 908 | 34 113 | 37 337 | 40 133 | 43 710 | 47 689 | 51 693 | 56 570 | 62 943 | 70 105 | 77 512 | 85 282 | 93 226 | 101 826 | 91 022 | 101 610 | 112 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 629 | 21 143 | 20 339 | 19 760 | 14 295 | 4 678 | 2 091 | 2 066 | 2 030 | 2 008 | 1 939 | 1 853 | 1 745 |
| Short-term debt | 0 | 1 175 | 1 012 | 1 489 | 1 537 | 1 571 | 3 261 | 3 309 | 2 216 | 2 729 | 3 097 | 2 915 | 2 739 | 3 216 | 3 076 | 23 535 | 4 070 | 6 065 |
| Total debt | 0 | 22 324 | 21 097 | 16 931 | 18 775 | 16 200 | 24 404 | 23 648 | 21 975 | 17 024 | 7 775 | 5 006 | 4 805 | 5 247 | 5 084 | 25 475 | 5 923 | 7 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.I. Giørtz Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Giørtz | Chief Executive Officer | 0 companies |
| Signy Starheim | Board of Directors | 0 companies |
| Egil Giørtz | Chairman | 0 companies |