| Revenue | NOK 64,6M | +4% |
| EBITDA | NOK -3,4M | -317% |
| Net profit | NOK -2,5M | -285% |
| Total assets | NOK 17,5M | -27% |
| Equity | NOK 7,8M | -24% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 046 | 62 949 | 53 608 | 52 661 | 48 218 | 75 598 | 79 251 | 60 956 | 55 782 | 66 159 | 82 918 | 55 175 | 63 633 | 79 926 | 67 177 | 66 871 | 62 238 | 64 570 |
| Staff expenses | −7 883 | −10 404 | −9 271 | −10 545 | −11 284 | −14 974 | −18 999 | −14 592 | −13 471 | −14 938 | −18 260 | −16 405 | −15 309 | −17 089 | −16 544 | −16 014 | −17 157 | −17 158 |
| EBITDA | 2 734 | 3 387 | 2 282 | −257 | 2 361 | 3 748 | 1 423 | 1 328 | 139 | 1 124 | 2 088 | −1 052 | 1 351 | 1 354 | −52 | 1 675 | 1 556 | −3 377 |
| Depreciation & amort. | −513 | −646 | −650 | −490 | −426 | −771 | −850 | −874 | −808 | −568 | −465 | −362 | −272 | −265 | −352 | −458 | −216 | −229 |
| EBIT | 2 221 | 2 741 | 1 632 | −747 | 1 934 | 2 977 | 573 | 454 | −669 | 556 | 1 623 | −1 414 | 1 078 | 1 089 | −404 | 1 217 | 1 340 | −3 605 |
| Net financials | 44 | −492 | 161 | 120 | 159 | 306 | −53 | 108 | −66 | 7 | 35 | 377 | 26 | −130 | 275 | 203 | 372 | 399 |
| Profit before tax | 2 265 | 2 249 | 1 793 | −626 | 2 094 | 3 283 | 520 | 562 | −734 | 563 | 1 658 | −1 037 | 1 105 | 959 | −129 | 1 420 | 1 712 | −3 206 |
| Tax | 603 | 367 | 618 | −173 | 588 | 923 | 221 | 122 | −148 | 139 | 386 | −246 | 242 | 244 | −56 | 313 | 380 | −736 |
| Net profit | 1 662 | 1 883 | 1 174 | −453 | 1 505 | 2 361 | 299 | 440 | −586 | 424 | 1 272 | −790 | 862 | 715 | −73 | 1 107 | 1 332 | −2 470 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 620 | 21 235 | 22 023 | 17 564 | 21 965 | 28 787 | 26 814 | 25 438 | 17 373 | 29 440 | 22 895 | 17 456 | 22 844 | 24 027 | 20 230 | 18 904 | 23 993 | 17 476 |
| Equity | 5 528 | 6 910 | 8 228 | 7 775 | 9 280 | 8 039 | 8 338 | 8 436 | 7 560 | 7 985 | 8 704 | 7 799 | 8 186 | 8 199 | 8 556 | 9 308 | 10 241 | 7 771 |
| Long-term debt | 2 698 | 2 705 | 2 270 | 0 | 643 | 112 | 333 | 455 | 0 | 77 | 57 | 0 | 53 | 298 | 242 | 0 | 380 | 0 |
| Short-term debt | 10 289 | 11 615 | 11 524 | 9 050 | 12 042 | 20 636 | 18 142 | 16 547 | 9 812 | 21 378 | 13 834 | 9 357 | 14 305 | 15 231 | 11 432 | 9 597 | 13 371 | 8 505 |
| Total debt | 12 987 | 14 320 | 13 795 | 9 789 | 12 685 | 20 748 | 18 475 | 17 002 | 9 812 | 21 456 | 13 891 | 9 357 | 14 358 | 15 528 | 11 674 | 9 597 | 13 751 | 8 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stjern As | Company | 61.9% | 61.9% | 2024 |
Midt Norsk Holding As | Company | 20.6% | 20.6% | 2022 |
Nilsskog Holding As | Company | 20.6% | 20.6% | 2022 |
| Individual | 20.6% | 20.6% | 2024 | |
Etor Holding As | Company | 9.9% | 9.9% | 2024 |
Entrepretor Eiendom As | Company | 6.9% | 6.9% | 2022 |
| Individual | 6.9% | 6.9% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Sabri Oueslati | Chief Executive Officer | 0 companies |
| Kåre Johan Åsli | Board of Directors | 0 companies |
| Kolbjørn Ingmar Nilsskog | Board of Directors | 0 companies |
| Siri Stjern-Strøm | Board of Directors | 0 companies |
| Sindre Stjern-Strøm | Chairman | 0 companies |
| Kjell Arne Gabrielsen | Board of Directors | 0 companies |