| Revenue | NOK 364K | +5% |
| EBITDA | NOK 189K | +58% |
| Net profit | NOK 100K | +108% |
| Total assets | NOK 6,9M | -7% |
| Equity | NOK 1,1M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 886 | 3 243 | 2 114 | 2 886 | 2 074 | 2 059 | 2 335 | 2 471 | 2 697 | 2 478 | 2 425 | 2 468 | 3 098 | 348 | 364 |
| Staff expenses | −265 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 004 | 2 126 | 532 | 1 807 | 960 | 1 067 | 1 004 | 1 021 | 1 418 | 371 | 171 | 560 | 2 743 | 120 | 189 |
| Depreciation & amort. | −33 | −9 | −10 | −10 | −10 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 970 | 2 117 | 523 | 1 798 | 951 | 1 063 | 1 004 | 1 021 | 1 418 | 371 | 171 | 560 | 2 743 | 120 | 189 |
| Net financials | −867 | −587 | −192 | −187 | −149 | −147 | −213 | −361 | −385 | −289 | −210 | −431 | −64 | −58 | −61 |
| Profit before tax | 103 | 1 530 | 331 | 1 611 | 801 | 916 | 791 | 660 | 1 033 | 81 | −40 | 129 | 2 679 | 62 | 128 |
| Tax | 29 | 430 | 90 | 362 | 220 | 106 | 134 | 101 | 184 | 18 | −9 | 28 | 589 | 14 | 28 |
| Net profit | 74 | 1 100 | 241 | 1 249 | 581 | 810 | 657 | 559 | 849 | 63 | −31 | 101 | 2 090 | 48 | 100 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 757 | 17 712 | 24 267 | 24 805 | 23 671 | 22 537 | 22 184 | 23 829 | 18 830 | 22 679 | 23 513 | 14 158 | 8 257 | 7 342 | 6 860 |
| Equity | 2 769 | 2 869 | 4 892 | 6 141 | 5 992 | 5 802 | 6 459 | 6 131 | 6 692 | 11 789 | 11 570 | 313 | 1 893 | 1 433 | 1 066 |
| Long-term debt | 13 495 | 13 241 | 12 578 | 10 930 | 9 811 | 8 618 | 7 480 | 8 329 | 5 760 | 5 090 | 9 906 | 10 955 | 3 348 | 3 218 | 3 115 |
| Short-term debt | 493 | 1 602 | 6 797 | 7 734 | 7 868 | 8 117 | 8 246 | 9 368 | 6 377 | 5 801 | 2 037 | 2 890 | 3 016 | 2 690 | 2 679 |
| Total debt | 13 988 | 14 843 | 19 375 | 18 664 | 17 679 | 16 735 | 15 725 | 17 697 | 12 138 | 10 891 | 11 944 | 13 845 | 6 364 | 5 908 | 5 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Deputy Member | Deputy Member | 2003 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benton As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøril Cecilie Jokerud | Deputy Member | 0 companies |
| Leif Roger Johansen | Chief Executive Officer | 0 companies |